[NOVA] QoQ Annualized Quarter Result on 30-Jun-2018 [#4]

Stock
[NOVA] NOVA WELLNESS GROUP BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 5.72%
YoY- -39.46%
Quarter Report
Latest QR
Upcoming QR
NOVA's Result
NOVA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 26,568 25,374 19,236 25,300 22,984 24,972 0 -
PBT 11,921 11,338 5,316 11,117 10,246 11,750 0 -
Tax -3,656 -3,358 -1,932 -2,817 -2,396 -2,734 0 -
NP 8,265 7,980 3,384 8,300 7,850 9,016 0 -
-
NP to SH 8,265 7,980 3,384 8,300 7,850 9,016 0 -
-
Tax Rate 30.67% 29.62% 36.34% 25.34% 23.38% 23.27% - -
Total Cost 18,302 17,394 15,852 17,000 15,133 15,956 0 -
-
Net Worth 73,081 69,903 73,081 27,580 33,025 0 0 -
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 2,118 3,177 - - - - - -
Div Payout % 25.63% 39.82% - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 73,081 69,903 73,081 27,580 33,025 0 0 -
NOSH 317,743 317,743 317,743 317,743 137,608 9,015,999 935 4787.10%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 31.11% 31.45% 17.59% 32.81% 34.16% 36.10% 0.00% -
ROE 11.31% 11.42% 4.63% 30.09% 23.77% 0.00% 0.00% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 8.36 7.99 6.05 15.59 16.70 0.28 0.00 -
EPS 2.64 2.58 1.12 5.12 5.71 0.10 0.00 -
DPS 0.67 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.23 0.17 0.24 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 317,743
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 8.34 7.96 6.04 7.94 7.21 7.84 0.00 -
EPS 2.59 2.50 1.06 2.60 2.46 2.83 0.00 -
DPS 0.66 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2293 0.2193 0.2293 0.0865 0.1036 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 - - - - -
Price 0.47 0.37 0.56 0.00 0.00 0.00 0.00 -
P/RPS 5.62 4.63 9.25 0.00 0.00 0.00 0.00 -
P/EPS 18.07 14.73 52.58 0.00 0.00 0.00 0.00 -
EY 5.53 6.79 1.90 0.00 0.00 0.00 0.00 -
DY 1.42 2.70 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 1.68 2.43 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 16/05/19 27/02/19 29/11/18 28/08/18 12/07/18 - - -
Price 0.445 0.495 0.535 0.58 0.00 0.00 0.00 -
P/RPS 5.32 6.20 8.84 3.72 0.00 0.00 0.00 -
P/EPS 17.11 19.71 50.23 11.34 0.00 0.00 0.00 -
EY 5.85 5.07 1.99 8.82 0.00 0.00 0.00 -
DY 1.50 2.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 2.25 2.33 3.41 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment