[NOVA] YoY TTM Result on 31-Mar-2018 [#3]

Stock
[NOVA] NOVA WELLNESS GROUP BERHAD
Announcement Date
12-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NOVA's Result
NOVA's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 39,934 33,215 27,987 4,752 103.17%
PBT 20,402 17,476 12,378 1,810 124.04%
Tax -5,289 -3,710 -4,001 -430 130.65%
NP 15,113 13,766 8,377 1,380 121.90%
-
NP to SH 15,113 13,766 8,377 1,380 121.90%
-
Tax Rate 25.92% 21.23% 32.32% 23.76% -
Total Cost 24,821 19,449 19,610 3,372 94.40%
-
Net Worth 88,968 82,613 73,081 33,025 39.10%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 5,719 1,747 1,588 - -
Div Payout % 37.84% 12.69% 18.97% - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 88,968 82,613 73,081 33,025 39.10%
NOSH 317,743 317,743 317,743 137,608 32.13%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 37.84% 41.45% 29.93% 29.04% -
ROE 16.99% 16.66% 11.46% 4.18% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 12.57 10.45 8.81 3.45 53.81%
EPS 4.76 4.33 2.64 1.00 68.13%
DPS 1.80 0.55 0.50 0.00 -
NAPS 0.28 0.26 0.23 0.24 5.26%
Adjusted Per Share Value based on latest NOSH - 137,608
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 12.53 10.42 8.78 1.49 103.22%
EPS 4.74 4.32 2.63 0.43 122.39%
DPS 1.79 0.55 0.50 0.00 -
NAPS 0.2791 0.2592 0.2293 0.1036 39.10%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/03/21 31/03/20 29/03/19 - -
Price 0.88 0.45 0.47 0.00 -
P/RPS 7.00 4.30 5.34 0.00 -
P/EPS 18.50 10.39 17.83 0.00 -
EY 5.40 9.63 5.61 0.00 -
DY 2.05 1.22 1.06 0.00 -
P/NAPS 3.14 1.73 2.04 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 18/05/21 21/05/20 16/05/19 - -
Price 0.875 0.78 0.445 0.00 -
P/RPS 6.96 7.46 5.05 0.00 -
P/EPS 18.40 18.00 16.88 0.00 -
EY 5.44 5.55 5.92 0.00 -
DY 2.06 0.71 1.12 0.00 -
P/NAPS 3.13 3.00 1.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment