[NOVA] QoQ Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[NOVA] NOVA WELLNESS GROUP BERHAD
Announcement Date
12-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -12.93%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NOVA's Result
NOVA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 25,374 19,236 25,300 22,984 24,972 0 24,541 2.24%
PBT 11,338 5,316 11,117 10,246 11,750 0 13,610 -11.43%
Tax -3,358 -1,932 -2,817 -2,396 -2,734 0 100 -
NP 7,980 3,384 8,300 7,850 9,016 0 13,710 -30.21%
-
NP to SH 7,980 3,384 8,300 7,850 9,016 0 13,710 -30.21%
-
Tax Rate 29.62% 36.34% 25.34% 23.38% 23.27% - -0.73% -
Total Cost 17,394 15,852 17,000 15,133 15,956 0 10,831 37.01%
-
Net Worth 69,903 73,081 27,580 33,025 0 0 205 4729.26%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 3,177 - - - - - - -
Div Payout % 39.82% - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 69,903 73,081 27,580 33,025 0 0 205 4729.26%
NOSH 317,743 317,743 317,743 137,608 9,015,999 935 935 4718.35%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 31.45% 17.59% 32.81% 34.16% 36.10% 0.00% 55.87% -
ROE 11.42% 4.63% 30.09% 23.77% 0.00% 0.00% 6,664.69% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 7.99 6.05 15.59 16.70 0.28 0.00 2,624.56 -97.87%
EPS 2.58 1.12 5.12 5.71 0.10 0.00 1,466.23 -98.52%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.23 0.17 0.24 0.00 0.00 0.22 0.00%
Adjusted Per Share Value based on latest NOSH - 137,608
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 7.96 6.04 7.94 7.21 7.84 0.00 7.70 2.23%
EPS 2.50 1.06 2.60 2.46 2.83 0.00 4.30 -30.27%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2193 0.2293 0.0865 0.1036 0.00 0.00 0.0006 4957.35%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 - - - - - -
Price 0.37 0.56 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.63 9.25 0.00 0.00 0.00 0.00 0.00 -
P/EPS 14.73 52.58 0.00 0.00 0.00 0.00 0.00 -
EY 6.79 1.90 0.00 0.00 0.00 0.00 0.00 -
DY 2.70 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 2.43 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 29/11/18 28/08/18 12/07/18 - - - -
Price 0.495 0.535 0.58 0.00 0.00 0.00 0.00 -
P/RPS 6.20 8.84 3.72 0.00 0.00 0.00 0.00 -
P/EPS 19.71 50.23 11.34 0.00 0.00 0.00 0.00 -
EY 5.07 1.99 8.82 0.00 0.00 0.00 0.00 -
DY 2.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 2.33 3.41 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment