[TASHIN] YoY TTM Result on 31-Dec-2019 [#4]

Announcement Date
20-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -84.2%
YoY--%
View:
Show?
TTM Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 434,303 388,653 239,145 238,179 0 -
PBT 17,308 84,196 12,019 1,492 0 -
Tax -4,183 -21,577 -2,751 -1,094 0 -
NP 13,125 62,619 9,268 398 0 -
-
NP to SH 13,125 62,619 9,268 398 0 -
-
Tax Rate 24.17% 25.63% 22.89% 73.32% - -
Total Cost 421,178 326,034 229,877 237,781 0 -
-
Net Worth 258,253 254,763 198,924 188,455 0 -
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div 6,979 10,539 - - - -
Div Payout % 53.18% 16.83% - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 258,253 254,763 198,924 188,455 0 -
NOSH 348,991 348,991 348,991 348,991 0 -
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 3.02% 16.11% 3.88% 0.17% 0.00% -
ROE 5.08% 24.58% 4.66% 0.21% 0.00% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 124.45 111.36 68.52 68.25 0.00 -
EPS 3.76 17.94 2.66 0.11 0.00 -
DPS 2.00 3.02 0.00 0.00 0.00 -
NAPS 0.74 0.73 0.57 0.54 7.79 -44.46%
Adjusted Per Share Value based on latest NOSH - 348,991
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 124.45 111.36 68.52 68.25 0.00 -
EPS 3.76 17.94 2.66 0.11 0.00 -
DPS 2.00 3.02 0.00 0.00 0.00 -
NAPS 0.74 0.73 0.57 0.54 7.79 -44.46%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 - -
Price 0.38 0.505 0.415 0.285 0.00 -
P/RPS 0.31 0.45 0.61 0.42 0.00 -
P/EPS 10.10 2.81 15.63 249.91 0.00 -
EY 9.90 35.53 6.40 0.40 0.00 -
DY 5.26 5.98 0.00 0.00 0.00 -
P/NAPS 0.51 0.69 0.73 0.53 0.00 -
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 22/02/23 21/02/22 19/02/21 20/02/20 - -
Price 0.395 0.525 0.40 0.25 0.00 -
P/RPS 0.32 0.47 0.58 0.37 0.00 -
P/EPS 10.50 2.93 15.06 219.22 0.00 -
EY 9.52 34.18 6.64 0.46 0.00 -
DY 5.06 5.75 0.00 0.00 0.00 -
P/NAPS 0.53 0.72 0.70 0.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment