[TASHIN] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[TASHIN] TASHIN HOLDINGS BERHAD
Announcement Date
20-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -84.2%
YoY- -96.47%
Quarter Report
Latest QR
Upcoming QR
TASHIN's Result
TASHIN's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 164,725 95,593 61,353 238,179 173,895 118,614 62,779 89.90%
PBT 3,555 651 926 1,492 4,050 7,045 4,685 -16.76%
Tax -749 -150 -202 -1,094 -1,531 -1,738 -1,184 -26.24%
NP 2,806 501 724 398 2,519 5,307 3,501 -13.68%
-
NP to SH 2,806 501 724 398 2,519 5,307 3,501 -13.68%
-
Tax Rate 21.07% 23.04% 21.81% 73.32% 37.80% 24.67% 25.27% -
Total Cost 161,919 95,092 60,629 237,781 171,376 113,307 59,278 95.04%
-
Net Worth 191,945 188,455 188,455 188,455 191,945 159,314 156,417 14.57%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 191,945 188,455 188,455 188,455 191,945 159,314 156,417 14.57%
NOSH 348,991 348,991 348,991 348,991 348,991 289,662 289,662 13.18%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 1.70% 0.52% 1.18% 0.17% 1.45% 4.47% 5.58% -
ROE 1.46% 0.27% 0.38% 0.21% 1.31% 3.33% 2.24% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 47.20 27.39 17.58 68.25 49.83 40.95 21.67 67.79%
EPS 0.80 0.14 0.21 0.11 0.72 1.83 1.21 -24.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.54 0.54 0.54 0.55 0.55 0.54 1.22%
Adjusted Per Share Value based on latest NOSH - 348,991
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 47.20 27.39 17.58 68.25 49.83 33.99 17.99 89.89%
EPS 0.80 0.14 0.21 0.11 0.72 1.52 1.00 -13.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.54 0.54 0.54 0.55 0.4565 0.4482 14.57%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 - - -
Price 0.21 0.19 0.135 0.285 0.265 0.00 0.00 -
P/RPS 0.44 0.69 0.77 0.42 0.53 0.00 0.00 -
P/EPS 26.12 132.35 65.07 249.91 36.71 0.00 0.00 -
EY 3.83 0.76 1.54 0.40 2.72 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.35 0.25 0.53 0.48 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 18/11/20 19/08/20 15/06/20 20/02/20 20/11/19 20/08/19 29/07/19 -
Price 0.23 0.21 0.165 0.25 0.31 0.31 0.00 -
P/RPS 0.49 0.77 0.94 0.37 0.62 0.76 0.00 -
P/EPS 28.61 146.28 79.54 219.22 42.95 16.92 0.00 -
EY 3.50 0.68 1.26 0.46 2.33 5.91 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.39 0.31 0.46 0.56 0.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment