[FLEXI] YoY TTM Result on 30-Jun-2022 [#2]

Stock
[FLEXI] FLEXIDYNAMIC HOLDINGS BERHAD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -70.55%
YoY- -60.28%
Quarter Report
Latest QR
Upcoming QR
FLEXI's Result
FLEXI's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Revenue 26,660 55,097 110,729 74,219 -28.89%
PBT 1,323 -1,928 5,128 5,553 -37.97%
Tax 109 -1,758 -3,511 -1,871 -
NP 1,432 -3,686 1,617 3,682 -26.98%
-
NP to SH 1,772 -3,352 1,387 3,492 -20.22%
-
Tax Rate -8.24% - 68.47% 33.69% -
Total Cost 25,228 58,783 109,112 70,537 -28.99%
-
Net Worth 41,955 37,008 398 397 372.11%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Net Worth 41,955 37,008 398 397 372.11%
NOSH 299,679 284,679 284,403 283,891 1.81%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
NP Margin 5.37% -6.69% 1.46% 4.96% -
ROE 4.22% -9.06% 348.01% 878.61% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 8.90 19.35 38.90 26.14 -30.14%
EPS 0.59 -1.18 0.49 1.23 -21.70%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.0014 0.0014 363.50%
Adjusted Per Share Value based on latest NOSH - 284,403
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 8.74 18.06 36.30 24.33 -28.89%
EPS 0.58 -1.10 0.45 1.14 -20.15%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1376 0.1213 0.0013 0.0013 372.36%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 -
Price 0.21 0.145 0.41 0.385 -
P/RPS 2.36 0.75 1.05 1.47 17.07%
P/EPS 35.52 -12.31 84.15 31.30 4.30%
EY 2.82 -8.12 1.19 3.19 -4.02%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.12 292.86 275.00 -82.36%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 30/08/24 23/08/23 25/08/22 - -
Price 0.205 0.13 0.28 0.00 -
P/RPS 2.30 0.67 0.72 0.00 -
P/EPS 34.67 -11.04 57.47 0.00 -
EY 2.88 -9.06 1.74 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.00 200.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment