[FLEXI] YoY TTM Result on 31-Mar-2023 [#1]

Stock
[FLEXI] FLEXIDYNAMIC HOLDINGS BERHAD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -8.83%
YoY- -189.77%
Quarter Report
Latest QR
Upcoming QR
FLEXI's Result
FLEXI's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 CAGR
Revenue 70,356 109,692 46,697 22.74%
PBT -2,592 7,573 2,838 -
Tax -1,825 -2,658 -1,169 24.94%
NP -4,417 4,915 1,669 -
-
NP to SH -4,228 4,710 1,441 -
-
Tax Rate - 35.10% 41.19% -
Total Cost 74,773 104,777 45,028 28.86%
-
Net Worth 37,008 454 294 1021.95%
Dividend
31/03/23 31/03/22 31/03/21 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/03/23 31/03/22 31/03/21 CAGR
Net Worth 37,008 454 294 1021.95%
NOSH 284,679 284,403 283,891 0.13%
Ratio Analysis
31/03/23 31/03/22 31/03/21 CAGR
NP Margin -6.28% 4.48% 3.57% -
ROE -11.42% 1,036.77% 489.36% -
Per Share
31/03/23 31/03/22 31/03/21 CAGR
RPS 24.71 38.63 22.20 5.50%
EPS -1.49 1.66 0.69 -
DPS 0.00 0.00 0.00 -
NAPS 0.13 0.0016 0.0014 863.62%
Adjusted Per Share Value based on latest NOSH - 284,679
31/03/23 31/03/22 31/03/21 CAGR
RPS 23.48 36.60 15.58 22.76%
EPS -1.41 1.57 0.48 -
DPS 0.00 0.00 0.00 -
NAPS 0.1235 0.0015 0.001 1011.30%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 CAGR
Date 31/03/23 31/03/22 31/03/21 -
Price 0.15 0.47 0.405 -
P/RPS 0.61 1.22 1.82 -42.10%
P/EPS -10.10 28.33 59.11 -
EY -9.90 3.53 1.69 -
DY 0.00 0.00 0.00 -
P/NAPS 1.15 293.75 289.29 -93.69%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 CAGR
Date 25/05/23 26/05/22 - -
Price 0.18 0.425 0.00 -
P/RPS 0.73 1.10 0.00 -
P/EPS -12.12 25.62 0.00 -
EY -8.25 3.90 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 1.38 265.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment