[RAMSSOL] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[RAMSSOL] RAMSSOL GROUP BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 137.01%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RAMSSOL's Result
RAMSSOL's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 59,051 28,782 39,574 34,699 19.37%
PBT 15,615 6,148 1,650 7,230 29.23%
Tax -1,690 -254 -53 -19 345.77%
NP 13,925 5,894 1,597 7,211 24.50%
-
NP to SH 13,695 6,292 2,968 7,518 22.10%
-
Tax Rate 10.82% 4.13% 3.21% 0.26% -
Total Cost 45,126 22,888 37,977 27,488 17.94%
-
Net Worth 102,386 68,275 42,993 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 102,386 68,275 42,993 0 -
NOSH 332,033 306,541 223,051 223,051 14.16%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 23.58% 20.48% 4.04% 20.78% -
ROE 13.38% 9.22% 6.90% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 18.46 11.38 21.17 15.56 5.85%
EPS 4.28 2.49 1.59 3.37 8.28%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.27 0.23 0.00 -
Adjusted Per Share Value based on latest NOSH - 223,051
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 16.69 8.13 11.18 9.80 19.40%
EPS 3.87 1.78 0.84 2.12 22.19%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2893 0.1929 0.1215 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 -
Price 0.56 0.48 0.43 0.89 -
P/RPS 3.03 4.22 2.03 5.72 -19.07%
P/EPS 13.08 19.29 27.08 26.41 -20.86%
EY 7.64 5.18 3.69 3.79 26.29%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.78 1.87 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 11/11/24 30/11/23 25/11/22 - -
Price 0.71 0.39 0.375 0.00 -
P/RPS 3.85 3.43 1.77 0.00 -
P/EPS 16.59 15.67 23.62 0.00 -
EY 6.03 6.38 4.23 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 1.44 1.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment