[RAMSSOL] QoQ Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[RAMSSOL] RAMSSOL GROUP BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 58.01%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RAMSSOL's Result
RAMSSOL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 29,706 33,516 52,524 46,265 25,578 20,324 25,331 11.23%
PBT 3,718 3,340 5,844 9,640 5,704 3,380 7,415 -36.96%
Tax -30 -12 -53 -25 -36 -20 -415 -82.72%
NP 3,688 3,328 5,791 9,614 5,668 3,360 7,000 -34.84%
-
NP to SH 4,570 4,164 6,838 10,024 6,344 3,968 7,533 -28.40%
-
Tax Rate 0.81% 0.36% 0.91% 0.26% 0.63% 0.59% 5.60% -
Total Cost 26,018 30,188 46,733 36,650 19,910 16,964 18,331 26.37%
-
Net Worth 42,993 41,124 40,149 42,379 15,056 7,593 6,686 246.97%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 42,993 41,124 40,149 42,379 15,056 7,593 6,686 246.97%
NOSH 223,051 223,051 223,051 223,051 167,292 510 222,869 0.05%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 12.42% 9.93% 11.03% 20.78% 22.16% 16.53% 27.63% -
ROE 10.63% 10.13% 17.03% 23.65% 42.14% 52.25% 112.67% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 15.89 17.93 23.55 20.74 15.29 3,985.10 11.37 25.07%
EPS 2.44 2.24 3.07 4.49 0.04 7.80 3.38 -19.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.18 0.19 0.09 14.89 0.03 290.26%
Adjusted Per Share Value based on latest NOSH - 223,051
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 9.31 10.51 16.47 14.50 8.02 6.37 7.94 11.22%
EPS 1.43 1.31 2.14 3.14 1.99 1.24 2.36 -28.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1348 0.1289 0.1259 0.1329 0.0472 0.0238 0.021 246.57%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 - - - -
Price 0.36 0.465 0.79 0.89 0.00 0.00 0.00 -
P/RPS 2.27 2.59 3.35 4.29 0.00 0.00 0.00 -
P/EPS 14.73 20.87 25.77 19.80 0.00 0.00 0.00 -
EY 6.79 4.79 3.88 5.05 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 2.11 4.39 4.68 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 23/08/22 31/05/22 25/02/22 29/11/21 26/08/21 08/07/21 - -
Price 0.45 0.40 0.655 0.74 0.79 0.00 0.00 -
P/RPS 2.83 2.23 2.78 3.57 5.17 0.00 0.00 -
P/EPS 18.41 17.96 21.37 16.47 20.83 0.00 0.00 -
EY 5.43 5.57 4.68 6.07 4.80 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.82 3.64 3.89 8.78 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment