[RAMSSOL] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 58.01%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Revenue 68,264 30,264 28,998 46,265 0 -
PBT 18,676 7,284 4,048 9,640 0 -
Tax -1,270 -22 -25 -25 0 -
NP 17,405 7,261 4,022 9,614 0 -
-
NP to SH 17,181 7,673 4,864 10,024 0 -
-
Tax Rate 6.80% 0.30% 0.62% 0.26% - -
Total Cost 50,858 23,002 24,976 36,650 0 -
-
Net Worth 102,386 68,275 42,993 42,379 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Net Worth 102,386 68,275 42,993 42,379 0 -
NOSH 332,033 306,541 223,051 223,051 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
NP Margin 25.50% 23.99% 13.87% 20.78% 0.00% -
ROE 16.78% 11.24% 11.31% 23.65% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 21.34 11.97 15.51 20.74 0.00 -
EPS 5.39 3.09 2.60 4.49 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.27 0.23 0.19 0.00 -
Adjusted Per Share Value based on latest NOSH - 223,051
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
RPS 19.29 8.55 8.19 13.07 0.00 -
EPS 4.85 2.17 1.37 2.83 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2893 0.1929 0.1215 0.1197 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 - -
Price 0.56 0.48 0.43 0.89 0.00 -
P/RPS 2.62 4.01 2.77 4.29 0.00 -
P/EPS 10.43 15.82 16.53 19.80 0.00 -
EY 9.59 6.32 6.05 5.05 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.78 1.87 4.68 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 CAGR
Date 11/11/24 30/11/23 25/11/22 29/11/21 - -
Price 0.71 0.39 0.375 0.74 0.00 -
P/RPS 3.33 3.26 2.42 3.57 0.00 -
P/EPS 13.22 12.85 14.41 16.47 0.00 -
EY 7.56 7.78 6.94 6.07 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 1.44 1.63 3.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment