[SYNERGY] YoY TTM Result on 30-Jun-2024 [#2]

Announcement Date
14-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -32.67%
YoY- 156.29%
View:
Show?
TTM Result
30/06/24 30/06/23 CAGR
Revenue 321,051 110,152 190.61%
PBT 31,378 12,066 159.37%
Tax -8,794 -3,254 169.51%
NP 22,584 8,812 155.62%
-
NP to SH 22,584 8,812 155.62%
-
Tax Rate 28.03% 26.97% -
Total Cost 298,467 101,340 193.65%
-
Net Worth 100,000 85,000 17.59%
Dividend
30/06/24 30/06/23 CAGR
Div 3,000 - -
Div Payout % 13.28% - -
Equity
30/06/24 30/06/23 CAGR
Net Worth 100,000 85,000 17.59%
NOSH 500,000 500,000 0.00%
Ratio Analysis
30/06/24 30/06/23 CAGR
NP Margin 7.03% 8.00% -
ROE 22.58% 10.37% -
Per Share
30/06/24 30/06/23 CAGR
RPS 64.21 22.03 190.61%
EPS 4.52 1.76 156.15%
DPS 0.60 0.00 -
NAPS 0.20 0.17 17.59%
Adjusted Per Share Value based on latest NOSH - 500,000
30/06/24 30/06/23 CAGR
RPS 64.21 22.03 190.61%
EPS 4.52 1.76 156.15%
DPS 0.60 0.00 -
NAPS 0.20 0.17 17.59%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 CAGR
Date 28/06/24 30/06/23 -
Price 1.63 0.435 -
P/RPS 2.54 1.97 28.84%
P/EPS 36.09 24.68 46.08%
EY 2.77 4.05 -31.53%
DY 0.37 0.00 -
P/NAPS 8.15 2.56 217.35%
Price Multiplier on Announcement Date
30/06/24 30/06/23 CAGR
Date 14/08/24 - -
Price 1.08 0.00 -
P/RPS 1.68 0.00 -
P/EPS 23.91 0.00 -
EY 4.18 0.00 -
DY 0.56 0.00 -
P/NAPS 5.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment