[RPLANET] YoY TTM Result on 30-Jun-2024 [#2]

Stock
[RPLANET] REDPLANET BERHAD
Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 140.06%
YoY- 96.15%
Quarter Report
Latest QR
Upcoming QR
RPLANET's Result
RPLANET's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Revenue 59,857 24,933 26,638 19,377 45.58%
PBT 11,807 5,836 6,858 5,535 28.69%
Tax -2,488 -1,675 -1,805 341 -
NP 9,319 4,161 5,053 5,876 16.60%
-
NP to SH 8,162 4,161 5,053 5,876 11.56%
-
Tax Rate 21.07% 28.70% 26.32% -6.16% -
Total Cost 50,538 20,772 21,585 13,501 55.20%
-
Net Worth 23,142 18,856 16,609 13,739 18.96%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Div 2,448 1,211 2,151 2,215 3.38%
Div Payout % 30.00% 29.11% 42.59% 37.71% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Net Worth 23,142 18,856 16,609 13,739 18.96%
NOSH 165,182 159,396 159,396 159,396 1.19%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
NP Margin 15.57% 16.69% 18.97% 30.32% -
ROE 35.27% 22.07% 30.42% 42.77% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 36.24 15.64 16.71 12.16 43.86%
EPS 4.94 2.61 3.17 3.69 10.20%
DPS 1.48 0.76 1.35 1.39 2.11%
NAPS 0.1401 0.1183 0.1042 0.0862 17.55%
Adjusted Per Share Value based on latest NOSH - 165,182
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 36.24 15.09 16.13 11.73 45.59%
EPS 4.94 2.52 3.06 3.56 11.52%
DPS 1.48 0.73 1.30 1.34 3.36%
NAPS 0.1401 0.1142 0.1005 0.0832 18.95%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 -
Price 0.28 0.24 0.30 0.33 -
P/RPS 0.77 1.53 1.80 2.71 -34.23%
P/EPS 5.67 9.19 9.46 8.95 -14.10%
EY 17.65 10.88 10.57 11.17 16.45%
DY 5.29 3.17 4.50 4.21 7.90%
P/NAPS 2.00 2.03 2.88 3.83 -19.45%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 29/08/24 01/09/23 30/08/22 27/08/21 -
Price 0.215 0.21 0.30 0.33 -
P/RPS 0.59 1.34 1.80 2.71 -39.81%
P/EPS 4.35 8.04 9.46 8.95 -21.35%
EY 22.98 12.43 10.57 11.17 27.15%
DY 6.89 3.62 4.50 4.21 17.82%
P/NAPS 1.53 1.78 2.88 3.83 -26.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment