[JISHAN] YoY TTM Result on 30-Jun-2021 [#1]

Stock
[JISHAN] JISHAN BERHAD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JISHAN's Result
JISHAN's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Revenue 104,767 101,355 94,737 78,964 9.87%
PBT 7,134 7,836 10,244 10,899 -13.16%
Tax -477 -543 -1,399 -1,367 -29.57%
NP 6,657 7,293 8,845 9,532 -11.26%
-
NP to SH 6,657 7,293 8,845 9,532 -11.26%
-
Tax Rate 6.69% 6.93% 13.66% 12.54% -
Total Cost 98,110 94,062 85,892 69,432 12.20%
-
Net Worth 64,313 58,058 5,067,503 41,833 15.39%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Net Worth 64,313 58,058 5,067,503 41,833 15.39%
NOSH 235,151 235,151 235,151 235,151 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
NP Margin 6.35% 7.20% 9.34% 12.07% -
ROE 10.35% 12.56% 0.17% 22.79% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 44.55 43.10 40.29 33.58 9.87%
EPS 2.83 3.10 3.76 4.05 -11.25%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2735 0.2469 21.55 0.1779 15.39%
Adjusted Per Share Value based on latest NOSH - 235,151
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 44.55 43.10 40.29 33.58 9.87%
EPS 2.83 3.10 3.76 4.05 -11.25%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2735 0.2469 21.55 0.1779 15.39%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 -
Price 0.60 0.38 0.47 0.45 -
P/RPS 1.35 0.88 1.17 1.34 0.24%
P/EPS 21.19 12.25 12.50 11.10 24.02%
EY 4.72 8.16 8.00 9.01 -19.37%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 1.54 0.02 2.53 -4.69%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 29/08/24 28/08/23 29/08/22 24/08/21 -
Price 0.60 0.38 0.47 0.46 -
P/RPS 1.35 0.88 1.17 1.37 -0.48%
P/EPS 21.19 12.25 12.50 11.35 23.11%
EY 4.72 8.16 8.00 8.81 -18.76%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 1.54 0.02 2.59 -5.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment