[DSR] YoY TTM Result on 31-Dec-2023 [#1]

Announcement Date
21-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#1]
Profit Trend
QoQ- 94.24%
YoY- 1290.3%
View:
Show?
TTM Result
31/12/23 31/12/22 CAGR
Revenue 12,825 9,553 34.25%
PBT 2,852 247 1054.65%
Tax -440 -482 -8.71%
NP 2,412 -235 -1126.38%
-
NP to SH 2,294 165 1290.30%
-
Tax Rate 15.43% 195.14% -
Total Cost 10,413 9,788 6.38%
-
Net Worth 61,729 46,940 31.50%
Dividend
31/12/23 31/12/22 CAGR
Div - - -
Div Payout % - - -
Equity
31/12/23 31/12/22 CAGR
Net Worth 61,729 46,940 31.50%
NOSH 326,477 312,938 4.32%
Ratio Analysis
31/12/23 31/12/22 CAGR
NP Margin 18.81% -2.46% -
ROE 3.72% 0.35% -
Per Share
31/12/23 31/12/22 CAGR
RPS 3.95 3.05 29.50%
EPS 0.71 0.05 1320.00%
DPS 0.00 0.00 -
NAPS 0.19 0.15 26.66%
Adjusted Per Share Value based on latest NOSH - 326,477
31/12/23 31/12/22 CAGR
RPS 3.93 2.93 34.12%
EPS 0.70 0.05 1299.99%
DPS 0.00 0.00 -
NAPS 0.1891 0.1438 31.50%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 CAGR
Date 29/12/23 - -
Price 1.28 0.00 -
P/RPS 32.43 0.00 -
P/EPS 181.28 0.00 -
EY 0.55 0.00 -
DY 0.00 0.00 -
P/NAPS 6.74 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 CAGR
Date 21/02/24 24/02/23 -
Price 1.28 0.91 -
P/RPS 32.43 29.81 8.78%
P/EPS 181.28 1,725.90 -89.49%
EY 0.55 0.06 816.66%
DY 0.00 0.00 -
P/NAPS 6.74 6.07 11.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment