[FBMKLCI-EA] YoY TTM Result on 31-Mar-2017 [#1]

Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 222.38%
YoY- 222.38%
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 400 192 -115 174 208 372 706 -9.03%
PBT 364 175 -143 142 171 331 224 8.42%
Tax 0 0 0 0 -6 -12 -7 -
NP 364 175 -143 142 165 319 217 8.99%
-
NP to SH 364 175 -143 142 165 319 217 8.99%
-
Tax Rate 0.00% 0.00% - 0.00% 3.51% 3.63% 3.12% -
Total Cost 36 17 28 32 43 53 489 -35.24%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 8 8 8 8 8 57 56 -27.68%
Div Payout % 2.30% 4.78% 0.00% 5.89% 5.07% 18.08% 25.89% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 1,672 1,672 1,672 1,672 1,672 1,672 2,508 -6.53%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 91.00% 91.15% 0.00% 81.61% 79.33% 85.75% 30.74% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 23.92 11.48 0.00 10.41 12.44 22.25 28.15 -2.67%
EPS 21.77 10.47 -8.55 8.49 9.87 19.08 8.65 16.62%
DPS 0.50 0.50 0.50 0.50 0.50 3.45 2.24 -22.10%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,672
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 11.96 5.74 0.00 5.20 6.22 11.12 21.11 -9.03%
EPS 10.89 5.23 -4.28 4.25 4.93 9.54 6.49 9.00%
DPS 0.25 0.25 0.25 0.25 0.25 1.72 1.68 -27.19%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.935 1.82 1.775 1.865 1.84 1.65 1.61 -
P/RPS 8.09 15.85 0.00 17.92 14.79 7.42 5.72 5.94%
P/EPS 8.89 17.39 -20.75 21.96 18.65 8.65 18.61 -11.58%
EY 11.25 5.75 -4.82 4.55 5.36 11.56 5.37 13.11%
DY 0.26 0.27 0.28 0.27 0.27 2.09 1.39 -24.36%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 26/05/17 18/05/16 29/05/15 27/05/14 30/05/13 30/05/12 -
Price 1.835 1.81 1.695 1.84 1.85 1.78 1.545 -
P/RPS 7.67 15.76 0.00 17.68 14.87 8.00 5.49 5.72%
P/EPS 8.43 17.29 -19.82 21.67 18.75 9.33 17.86 -11.75%
EY 11.86 5.78 -5.05 4.62 5.33 10.72 5.60 13.31%
DY 0.27 0.28 0.29 0.27 0.27 1.94 1.45 -24.42%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment