[AMBANK] YoY TTM Result on 30-Jun-2001 [#1]

Announcement Date
03-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -22.41%
YoY- -55.39%
Quarter Report
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 4,306,361 4,232,342 3,665,986 3,341,180 3,676,621 4,057,205 -0.06%
PBT 352,312 398,110 437,548 534,811 973,379 -1,542,283 -
Tax -155,390 -142,850 -208,756 -265,228 -369,029 1,609,246 -
NP 196,922 255,260 228,792 269,583 604,350 66,963 -1.12%
-
NP to SH 196,922 255,260 228,792 269,583 604,350 -945,939 -
-
Tax Rate 44.11% 35.88% 47.71% 49.59% 37.91% - -
Total Cost 4,109,439 3,977,082 3,437,194 3,071,597 3,072,271 3,990,242 -0.03%
-
Net Worth 3,719,714 3,005,823 2,615,085 2,121,465 1,773,791 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 72,207 35,234 32,617 32,020 14,946 2,792 -3.36%
Div Payout % 36.67% 13.80% 14.26% 11.88% 2.47% 0.00% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 3,719,714 3,005,823 2,615,085 2,121,465 1,773,791 0 -100.00%
NOSH 1,859,857 1,001,941 924,058 891,372 443,447 398,826 -1.60%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.57% 6.03% 6.24% 8.07% 16.44% 1.65% -
ROE 5.29% 8.49% 8.75% 12.71% 34.07% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 231.54 422.41 396.73 374.84 829.10 1,017.29 1.56%
EPS 10.59 25.48 24.76 30.24 136.28 -237.18 -
DPS 3.88 3.52 3.53 3.59 3.37 0.70 -1.78%
NAPS 2.00 3.00 2.83 2.38 4.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 891,372
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 130.25 128.01 110.88 101.06 111.20 122.71 -0.06%
EPS 5.96 7.72 6.92 8.15 18.28 -28.61 -
DPS 2.18 1.07 0.99 0.97 0.45 0.08 -3.41%
NAPS 1.125 0.9091 0.7909 0.6416 0.5365 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 3.30 3.82 5.35 2.90 12.70 0.00 -
P/RPS 1.43 0.90 1.35 0.77 1.53 0.00 -100.00%
P/EPS 31.17 14.99 21.61 9.59 9.32 0.00 -100.00%
EY 3.21 6.67 4.63 10.43 10.73 0.00 -100.00%
DY 1.18 0.92 0.66 1.24 0.27 0.00 -100.00%
P/NAPS 1.65 1.27 1.89 1.22 3.18 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/04 15/08/03 07/08/02 03/08/01 23/08/00 - -
Price 3.28 4.68 4.88 3.58 13.50 0.00 -
P/RPS 1.42 1.11 1.23 0.96 1.63 0.00 -100.00%
P/EPS 30.98 18.37 19.71 11.84 9.91 0.00 -100.00%
EY 3.23 5.44 5.07 8.45 10.10 0.00 -100.00%
DY 1.18 0.75 0.72 1.00 0.25 0.00 -100.00%
P/NAPS 1.64 1.56 1.72 1.50 3.38 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment