[ALLIANZ] YoY TTM Result on 31-Dec-2000 [#2]

Stock
[ALLIANZ] ALLIANZ MALAYSIA BHD
Announcement Date
27-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -829.23%
YoY- -211.04%
Quarter Report
Latest QR
Upcoming QR
ALLIANZ's Result
ALLIANZ's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 CAGR
Revenue 1,033,866 800,548 641,386 454,150 203,027 -1.68%
PBT 47,347 15,248 50,860 -11,920 13,319 -1.31%
Tax -19,724 -5,584 -8,373 22,080 -894 -3.18%
NP 27,623 9,664 42,487 10,160 12,425 -0.83%
-
NP to SH 27,623 9,664 42,099 -13,797 12,425 -0.83%
-
Tax Rate 41.66% 36.62% 16.46% - 6.71% -
Total Cost 1,006,243 790,884 598,899 443,990 190,602 -1.72%
-
Net Worth 287,313 255,284 149,000 105,208 122,984 -0.88%
Dividend
30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 CAGR
Net Worth 287,313 255,284 149,000 105,208 122,984 -0.88%
NOSH 153,643 153,786 54,981 53,678 39,770 -1.40%
Ratio Analysis
30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 CAGR
NP Margin 2.67% 1.21% 6.62% 2.24% 6.12% -
ROE 9.61% 3.79% 28.25% -13.11% 10.10% -
Per Share
30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 CAGR
RPS 672.90 520.56 1,166.55 846.06 510.50 -0.28%
EPS 17.98 6.28 76.57 -25.70 31.24 0.57%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.66 2.71 1.96 3.0924 0.52%
Adjusted Per Share Value based on latest NOSH - 53,678
30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 CAGR
RPS 575.75 445.82 357.18 252.91 113.06 -1.68%
EPS 15.38 5.38 23.44 -7.68 6.92 -0.83%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.4217 0.8298 0.5859 0.6849 -0.88%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 CAGR
Date 30/06/04 30/06/03 04/09/01 26/12/00 - -
Price 6.65 6.65 6.65 3.90 0.00 -
P/RPS 0.99 1.28 0.57 0.46 0.00 -100.00%
P/EPS 36.99 105.82 8.68 -15.17 0.00 -100.00%
EY 2.70 0.94 11.51 -6.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.56 4.01 2.45 1.99 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 31/12/00 31/12/99 CAGR
Date 26/08/04 21/08/03 04/09/01 27/03/01 - -
Price 6.65 6.65 6.65 6.30 0.00 -
P/RPS 0.99 1.28 0.57 0.74 0.00 -100.00%
P/EPS 36.99 105.82 8.68 -24.51 0.00 -100.00%
EY 2.70 0.94 11.51 -4.08 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.56 4.01 2.45 3.21 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment