[IGB] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -25.3%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 438,906 260,344 254,187 168,302 37.64%
PBT 117,977 75,737 76,403 40,309 43.04%
Tax -39,255 -16,021 -20,637 -15,020 37.74%
NP 78,722 59,716 55,766 25,289 46.01%
-
NP to SH 78,722 59,716 47,673 25,289 46.01%
-
Tax Rate 33.27% 21.15% 27.01% 37.26% -
Total Cost 360,184 200,628 198,421 143,013 36.05%
-
Net Worth 2,049,445 1,908,090 1,267,751 1,232,651 18.46%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 16,436 14,829 14,848 - -
Div Payout % 20.88% 24.83% 31.15% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 2,049,445 1,908,090 1,267,751 1,232,651 18.46%
NOSH 1,144,941 1,142,569 595,188 595,483 24.34%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 17.94% 22.94% 21.94% 15.03% -
ROE 3.84% 3.13% 3.76% 2.05% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 38.33 22.79 42.71 28.26 10.69%
EPS 6.88 5.23 8.01 4.25 17.41%
DPS 1.44 1.30 2.50 0.00 -
NAPS 1.79 1.67 2.13 2.07 -4.72%
Adjusted Per Share Value based on latest NOSH - 595,483
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 32.01 18.98 18.54 12.27 37.66%
EPS 5.74 4.35 3.48 1.84 46.11%
DPS 1.20 1.08 1.08 0.00 -
NAPS 1.4945 1.3914 0.9245 0.8989 18.46%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 26/08/03 29/08/02 30/08/01 24/08/00 -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment