[IGB] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 17.34%
YoY- -4.67%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 172,416 312,505 169,141 174,896 174,548 131,068 132,037 -0.27%
PBT 92,968 45,953 17,554 40,888 38,196 32,310 21,862 -1.45%
Tax -15,896 -24,389 -17,554 -15,154 -16,264 -6,391 -2,896 -1.71%
NP 77,072 21,564 0 25,734 21,932 25,919 18,966 -1.41%
-
NP to SH 77,072 21,564 -945 25,734 21,932 25,919 18,966 -1.41%
-
Tax Rate 17.10% 53.07% 100.00% 37.06% 42.58% 19.78% 13.25% -
Total Cost 95,344 290,941 169,141 149,162 152,616 105,149 113,070 0.17%
-
Net Worth 1,254,798 1,235,623 1,211,207 1,227,404 1,261,089 977,896 948,333 -0.28%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 14,851 - - - - - -
Div Payout % - 68.87% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,254,798 1,235,623 1,211,207 1,227,404 1,261,089 977,896 948,333 -0.28%
NOSH 594,691 594,049 590,833 592,949 609,222 474,706 474,166 -0.22%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 44.70% 6.90% 0.00% 14.71% 12.57% 19.78% 14.36% -
ROE 6.14% 1.75% -0.08% 2.10% 1.74% 2.65% 2.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 28.99 52.61 28.63 29.50 28.65 27.61 27.85 -0.04%
EPS 12.96 3.63 -0.16 4.34 3.60 5.46 4.00 -1.18%
DPS 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.11 2.08 2.05 2.07 2.07 2.06 2.00 -0.05%
Adjusted Per Share Value based on latest NOSH - 595,483
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 12.57 22.79 12.33 12.75 12.73 9.56 9.63 -0.26%
EPS 5.62 1.57 -0.07 1.88 1.60 1.89 1.38 -1.41%
DPS 0.00 1.08 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.915 0.901 0.8832 0.895 0.9196 0.7131 0.6915 -0.28%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 27/02/01 28/11/00 24/08/00 29/05/00 29/02/00 19/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment