[IGB] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 19.32%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 416,174 222,091 239,339 431,852 -1.22%
PBT 100,841 70,191 69,195 48,586 27.55%
Tax -35,088 -12,706 -20,270 -14,730 33.55%
NP 65,753 57,485 48,925 33,856 24.76%
-
NP to SH 65,753 57,485 40,832 33,856 24.76%
-
Tax Rate 34.80% 18.10% 29.29% 30.32% -
Total Cost 350,421 164,606 190,414 397,996 -4.15%
-
Net Worth 1,937,267 1,885,232 1,254,798 1,261,089 15.38%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 16,436 14,829 14,848 - -
Div Payout % 25.00% 25.80% 36.37% - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 1,937,267 1,885,232 1,254,798 1,261,089 15.38%
NOSH 1,139,568 1,142,565 594,691 609,222 23.21%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 15.80% 25.88% 20.44% 7.84% -
ROE 3.39% 3.05% 3.25% 2.68% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 36.52 19.44 40.25 70.89 -19.83%
EPS 5.77 5.03 6.87 5.56 1.24%
DPS 1.44 1.30 2.50 0.00 -
NAPS 1.70 1.65 2.11 2.07 -6.35%
Adjusted Per Share Value based on latest NOSH - 609,222
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 30.35 16.20 17.45 31.49 -1.22%
EPS 4.79 4.19 2.98 2.47 24.70%
DPS 1.20 1.08 1.08 0.00 -
NAPS 1.4127 1.3747 0.915 0.9196 15.38%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/03 29/05/02 30/05/01 29/05/00 -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment