[IGB] YoY TTM Result on 31-Mar-2001 [#1]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 50.97%
YoY- 20.6%
Quarter Report
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 551,079 416,174 222,091 239,339 431,852 6.28%
PBT 188,536 100,841 70,191 69,195 48,586 40.32%
Tax -35,856 -35,088 -12,706 -20,270 -14,730 24.88%
NP 152,680 65,753 57,485 48,925 33,856 45.68%
-
NP to SH 152,680 65,753 57,485 40,832 33,856 45.68%
-
Tax Rate 19.02% 34.80% 18.10% 29.29% 30.32% -
Total Cost 398,399 350,421 164,606 190,414 397,996 0.02%
-
Net Worth 1,904,813 1,937,267 1,885,232 1,254,798 1,261,089 10.85%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 57,157 16,436 14,829 14,848 - -
Div Payout % 37.44% 25.00% 25.80% 36.37% - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 1,904,813 1,937,267 1,885,232 1,254,798 1,261,089 10.85%
NOSH 1,169,745 1,139,568 1,142,565 594,691 609,222 17.70%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 27.71% 15.80% 25.88% 20.44% 7.84% -
ROE 8.02% 3.39% 3.05% 3.25% 2.68% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 47.11 36.52 19.44 40.25 70.89 -9.70%
EPS 13.05 5.77 5.03 6.87 5.56 23.75%
DPS 4.89 1.44 1.30 2.50 0.00 -
NAPS 1.6284 1.70 1.65 2.11 2.07 -5.81%
Adjusted Per Share Value based on latest NOSH - 594,691
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 40.19 30.35 16.20 17.45 31.49 6.28%
EPS 11.13 4.79 4.19 2.98 2.47 45.65%
DPS 4.17 1.20 1.08 1.08 0.00 -
NAPS 1.389 1.4127 1.3747 0.915 0.9196 10.85%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/04 30/05/03 29/05/02 30/05/01 29/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment