[LANDMRK] YoY TTM Result on 30-Jun-2002 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
28-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -153.63%
YoY- 96.38%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 294,134 311,411 194,651 173,749 155,097 226,412 193,611 -0.44%
PBT -35,592 90,019 -55,043 311 -184,070 -111,922 -50,161 0.36%
Tax -18,246 -13,402 3,355 -6,815 199,880 111,922 57,883 -
NP -53,838 76,617 -51,688 -6,504 15,810 0 7,722 -
-
NP to SH -57,074 76,617 -51,688 -6,504 -179,445 -143,533 -48,934 -0.16%
-
Tax Rate - 14.89% - 2,191.32% - - - -
Total Cost 347,972 234,794 246,339 180,253 139,287 226,412 185,889 -0.66%
-
Net Worth 0 417,406 354,500 416,803 437,358 608,363 0 -
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - 1,154 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 0 417,406 354,500 416,803 437,358 608,363 0 -
NOSH 462,574 463,785 466,448 463,115 465,274 464,400 461,052 -0.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -18.30% 24.60% -26.55% -3.74% 10.19% 0.00% 3.99% -
ROE 0.00% 18.36% -14.58% -1.56% -41.03% -23.59% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 63.59 67.15 41.73 37.52 33.33 48.75 41.99 -0.44%
EPS -12.34 16.52 -11.08 -1.40 -38.57 -30.91 -10.61 -0.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.25 -
NAPS 0.00 0.90 0.76 0.90 0.94 1.31 0.00 -
Adjusted Per Share Value based on latest NOSH - 463,115
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 43.80 46.37 28.99 25.87 23.10 33.72 28.83 -0.44%
EPS -8.50 11.41 -7.70 -0.97 -26.72 -21.37 -7.29 -0.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.17 -
NAPS 0.00 0.6216 0.5279 0.6207 0.6513 0.906 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.97 0.61 0.44 0.54 0.36 0.88 0.00 -
P/RPS 1.53 0.91 1.05 1.44 1.08 1.80 0.00 -100.00%
P/EPS -7.86 3.69 -3.97 -38.45 -0.93 -2.85 0.00 -100.00%
EY -12.72 27.08 -25.18 -2.60 -107.13 -35.12 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.68 0.58 0.60 0.38 0.67 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/05 13/08/04 21/08/03 28/08/02 29/08/01 28/08/00 - -
Price 0.99 0.63 0.49 0.50 0.43 0.75 0.00 -
P/RPS 1.56 0.94 1.17 1.33 1.29 1.54 0.00 -100.00%
P/EPS -8.02 3.81 -4.42 -35.60 -1.11 -2.43 0.00 -100.00%
EY -12.46 26.22 -22.61 -2.81 -89.69 -41.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.70 0.64 0.56 0.46 0.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment