[LANDMRK] YoY Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
28-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -916.49%
YoY- -364.61%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 153,521 145,752 71,872 82,892 74,650 72,484 102,363 -0.42%
PBT 25,092 67,958 -20,553 -9,361 16,286 4,780 1,963 -2.67%
Tax -4,839 -15,053 -8,461 9,361 -10,251 -4,780 5,759 -
NP 20,253 52,905 -29,014 0 6,035 0 7,722 -1.01%
-
NP to SH 15,475 52,905 -29,014 -15,969 6,035 -4,296 7,722 -0.73%
-
Tax Rate 19.29% 22.15% - - 62.94% 100.00% -293.38% -
Total Cost 133,268 92,847 100,886 82,892 68,615 72,484 94,641 -0.36%
-
Net Worth 0 417,304 352,810 417,793 436,376 605,135 0 -
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 0 417,304 352,810 417,793 436,376 605,135 0 -
NOSH 463,733 463,672 464,224 464,215 464,230 461,935 462,395 -0.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 13.19% 36.30% -40.37% 0.00% 8.08% 0.00% 7.54% -
ROE 0.00% 12.68% -8.22% -3.82% 1.38% -0.71% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 33.11 31.43 15.48 17.86 16.08 15.69 22.14 -0.42%
EPS 3.34 11.41 -6.25 -3.44 1.30 -0.93 1.67 -0.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.90 0.76 0.90 0.94 1.31 0.00 -
Adjusted Per Share Value based on latest NOSH - 463,115
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 22.86 21.70 10.70 12.34 11.12 10.79 15.24 -0.43%
EPS 2.30 7.88 -4.32 -2.38 0.90 -0.64 1.15 -0.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.6214 0.5254 0.6222 0.6498 0.9012 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.97 0.61 0.44 0.54 0.36 0.88 0.00 -
P/RPS 2.93 1.94 2.84 3.02 2.24 5.61 0.00 -100.00%
P/EPS 29.07 5.35 -7.04 -15.70 27.69 -94.62 0.00 -100.00%
EY 3.44 18.70 -14.20 -6.37 3.61 -1.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.68 0.58 0.60 0.38 0.67 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/05 13/08/04 21/08/03 28/08/02 29/08/01 28/08/00 - -
Price 0.99 0.63 0.49 0.50 0.43 0.75 0.00 -
P/RPS 2.99 2.00 3.16 2.80 2.67 4.78 0.00 -100.00%
P/EPS 29.67 5.52 -7.84 -14.53 33.08 -80.65 0.00 -100.00%
EY 3.37 18.11 -12.76 -6.88 3.02 -1.24 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.70 0.64 0.56 0.46 0.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment