[LANDMRK] YoY TTM Result on 30-Jun-2004 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
13-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 154.82%
YoY- 248.23%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 85,532 236,287 294,134 311,411 194,651 173,749 155,097 -9.43%
PBT 94,194 39,310 -35,592 90,019 -55,043 311 -184,070 -
Tax 392,435 10,496 -18,246 -13,402 3,355 -6,815 199,880 11.89%
NP 486,629 49,806 -53,838 76,617 -51,688 -6,504 15,810 76.98%
-
NP to SH 480,510 29,553 -57,074 76,617 -51,688 -6,504 -179,445 -
-
Tax Rate -416.62% -26.70% - 14.89% - 2,191.32% - -
Total Cost -401,097 186,481 347,972 234,794 246,339 180,253 139,287 -
-
Net Worth 860,424 413,313 0 417,406 354,500 416,803 437,358 11.93%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div 9,352 - - - - - - -
Div Payout % 1.95% - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 860,424 413,313 0 417,406 354,500 416,803 437,358 11.93%
NOSH 480,684 464,397 462,574 463,785 466,448 463,115 465,274 0.54%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 568.94% 21.08% -18.30% 24.60% -26.55% -3.74% 10.19% -
ROE 55.85% 7.15% 0.00% 18.36% -14.58% -1.56% -41.03% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 17.79 50.88 63.59 67.15 41.73 37.52 33.33 -9.93%
EPS 99.96 6.36 -12.34 16.52 -11.08 -1.40 -38.57 -
DPS 1.95 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 0.89 0.00 0.90 0.76 0.90 0.94 11.32%
Adjusted Per Share Value based on latest NOSH - 463,785
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 12.74 35.19 43.80 46.37 28.99 25.87 23.10 -9.43%
EPS 71.56 4.40 -8.50 11.41 -7.70 -0.97 -26.72 -
DPS 1.39 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2813 0.6155 0.00 0.6216 0.5279 0.6207 0.6513 11.93%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 1.86 1.41 0.97 0.61 0.44 0.54 0.36 -
P/RPS 10.45 2.77 1.53 0.91 1.05 1.44 1.08 45.95%
P/EPS 1.86 22.16 -7.86 3.69 -3.97 -38.45 -0.93 -
EY 53.74 4.51 -12.72 27.08 -25.18 -2.60 -107.13 -
DY 1.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.58 0.00 0.68 0.58 0.60 0.38 18.26%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/08/07 28/08/06 30/08/05 13/08/04 21/08/03 28/08/02 29/08/01 -
Price 1.75 1.74 0.99 0.63 0.49 0.50 0.43 -
P/RPS 9.83 3.42 1.56 0.94 1.17 1.33 1.29 40.25%
P/EPS 1.75 27.34 -8.02 3.81 -4.42 -35.60 -1.11 -
EY 57.12 3.66 -12.46 26.22 -22.61 -2.81 -89.69 -
DY 1.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.96 0.00 0.70 0.64 0.56 0.46 13.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment