[LANDMRK] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -121.07%
YoY- -174.49%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 55,217 85,532 236,287 294,134 311,411 194,651 173,749 -17.37%
PBT 86,283 94,194 39,310 -35,592 90,019 -55,043 311 155.16%
Tax 163,284 392,435 10,496 -18,246 -13,402 3,355 -6,815 -
NP 249,567 486,629 49,806 -53,838 76,617 -51,688 -6,504 -
-
NP to SH 250,659 480,510 29,553 -57,074 76,617 -51,688 -6,504 -
-
Tax Rate -189.24% -416.62% -26.70% - 14.89% - 2,191.32% -
Total Cost -194,350 -401,097 186,481 347,972 234,794 246,339 180,253 -
-
Net Worth 1,730,096 860,424 413,313 0 417,406 354,500 416,803 26.74%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 19,230 9,352 - - - - - -
Div Payout % 7.67% 1.95% - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 1,730,096 860,424 413,313 0 417,406 354,500 416,803 26.74%
NOSH 480,582 480,684 464,397 462,574 463,785 466,448 463,115 0.61%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 451.97% 568.94% 21.08% -18.30% 24.60% -26.55% -3.74% -
ROE 14.49% 55.85% 7.15% 0.00% 18.36% -14.58% -1.56% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 11.49 17.79 50.88 63.59 67.15 41.73 37.52 -17.88%
EPS 52.16 99.96 6.36 -12.34 16.52 -11.08 -1.40 -
DPS 4.00 1.95 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.60 1.79 0.89 0.00 0.90 0.76 0.90 25.96%
Adjusted Per Share Value based on latest NOSH - 462,574
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 8.22 12.74 35.19 43.80 46.37 28.99 25.87 -17.37%
EPS 37.33 71.56 4.40 -8.50 11.41 -7.70 -0.97 -
DPS 2.86 1.39 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5764 1.2813 0.6155 0.00 0.6216 0.5279 0.6207 26.74%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 1.47 1.86 1.41 0.97 0.61 0.44 0.54 -
P/RPS 12.79 10.45 2.77 1.53 0.91 1.05 1.44 43.86%
P/EPS 2.82 1.86 22.16 -7.86 3.69 -3.97 -38.45 -
EY 35.48 53.74 4.51 -12.72 27.08 -25.18 -2.60 -
DY 2.72 1.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 1.04 1.58 0.00 0.68 0.58 0.60 -6.14%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/08 29/08/07 28/08/06 30/08/05 13/08/04 21/08/03 28/08/02 -
Price 1.35 1.75 1.74 0.99 0.63 0.49 0.50 -
P/RPS 11.75 9.83 3.42 1.56 0.94 1.17 1.33 43.73%
P/EPS 2.59 1.75 27.34 -8.02 3.81 -4.42 -35.60 -
EY 38.64 57.12 3.66 -12.46 26.22 -22.61 -2.81 -
DY 2.96 1.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.98 1.96 0.00 0.70 0.64 0.56 -6.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment