[LANDMRK] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -31.42%
YoY- -185.86%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 68,733 89,547 290,069 290,419 265,742 200,087 172,351 -14.19%
PBT 92,800 99,281 48,328 -3,715 38,746 -63,816 22,869 26.26%
Tax 460,395 28,528 2,652 -22,102 -8,679 6,296 -10,741 -
NP 553,195 127,809 50,980 -25,817 30,067 -57,520 12,128 88.91%
-
NP to SH 559,416 114,768 29,732 -25,817 30,067 -57,520 12,128 89.26%
-
Tax Rate -496.12% -28.73% -5.49% - 22.40% - 46.97% -
Total Cost -484,462 -38,262 239,089 316,236 235,675 257,607 160,223 -
-
Net Worth 1,094,662 501,451 408,461 0 375,341 362,195 434,335 16.64%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 19,230 9,352 - - - - - -
Div Payout % 3.44% 8.15% - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 1,094,662 501,451 408,461 0 375,341 362,195 434,335 16.64%
NOSH 480,114 481,424 464,161 464,629 463,385 464,353 462,058 0.64%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 804.85% 142.73% 17.58% -8.89% 11.31% -28.75% 7.04% -
ROE 51.10% 22.89% 7.28% 0.00% 8.01% -15.88% 2.79% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 14.32 18.60 62.49 62.51 57.35 43.09 37.30 -14.73%
EPS 116.52 23.84 6.41 -5.56 6.49 -12.39 2.62 88.11%
DPS 4.00 1.94 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 1.0416 0.88 0.00 0.81 0.78 0.94 15.89%
Adjusted Per Share Value based on latest NOSH - 464,629
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 10.24 13.34 43.20 43.25 39.57 29.80 25.67 -14.18%
EPS 83.31 17.09 4.43 -3.84 4.48 -8.57 1.81 89.19%
DPS 2.86 1.39 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6301 0.7467 0.6083 0.00 0.5589 0.5394 0.6468 16.63%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 2.24 2.19 0.95 0.93 0.73 0.38 0.52 -
P/RPS 15.65 11.77 1.52 1.49 1.27 0.88 1.39 49.65%
P/EPS 1.92 9.19 14.83 -16.74 11.25 -3.07 19.81 -32.20%
EY 52.02 10.89 6.74 -5.97 8.89 -32.60 5.05 47.45%
DY 1.79 0.89 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 2.10 1.08 0.00 0.90 0.49 0.55 10.09%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 29/05/08 29/05/07 30/05/06 26/05/05 24/05/04 27/05/03 23/05/02 -
Price 2.00 1.95 1.14 0.83 0.60 0.40 0.62 -
P/RPS 13.97 10.48 1.82 1.33 1.05 0.93 1.66 42.57%
P/EPS 1.72 8.18 17.80 -14.94 9.25 -3.23 23.62 -35.35%
EY 58.26 12.23 5.62 -6.69 10.81 -30.97 4.23 54.76%
DY 2.00 1.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.87 1.30 0.00 0.74 0.51 0.66 4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment