[LANDMRK] YoY TTM Result on 31-Mar-2004 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
24-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 663.9%
YoY- 152.27%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 89,547 290,069 290,419 265,742 200,087 172,351 151,892 -8.42%
PBT 99,281 48,328 -3,715 38,746 -63,816 22,869 -190,738 -
Tax 28,528 2,652 -22,102 -8,679 6,296 -10,741 202,314 -27.84%
NP 127,809 50,980 -25,817 30,067 -57,520 12,128 11,576 49.19%
-
NP to SH 114,768 29,732 -25,817 30,067 -57,520 12,128 -186,001 -
-
Tax Rate -28.73% -5.49% - 22.40% - 46.97% - -
Total Cost -38,262 239,089 316,236 235,675 257,607 160,223 140,316 -
-
Net Worth 501,451 408,461 0 375,341 362,195 434,335 429,469 2.61%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div 9,352 - - - - - - -
Div Payout % 8.15% - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 501,451 408,461 0 375,341 362,195 434,335 429,469 2.61%
NOSH 481,424 464,161 464,629 463,385 464,353 462,058 461,794 0.69%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 142.73% 17.58% -8.89% 11.31% -28.75% 7.04% 7.62% -
ROE 22.89% 7.28% 0.00% 8.01% -15.88% 2.79% -43.31% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 18.60 62.49 62.51 57.35 43.09 37.30 32.89 -9.05%
EPS 23.84 6.41 -5.56 6.49 -12.39 2.62 -40.28 -
DPS 1.94 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0416 0.88 0.00 0.81 0.78 0.94 0.93 1.90%
Adjusted Per Share Value based on latest NOSH - 463,385
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 13.34 43.20 43.25 39.57 29.80 25.67 22.62 -8.42%
EPS 17.09 4.43 -3.84 4.48 -8.57 1.81 -27.70 -
DPS 1.39 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7467 0.6083 0.00 0.5589 0.5394 0.6468 0.6396 2.61%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 2.19 0.95 0.93 0.73 0.38 0.52 0.35 -
P/RPS 11.77 1.52 1.49 1.27 0.88 1.39 1.06 49.33%
P/EPS 9.19 14.83 -16.74 11.25 -3.07 19.81 -0.87 -
EY 10.89 6.74 -5.97 8.89 -32.60 5.05 -115.08 -
DY 0.89 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 1.08 0.00 0.90 0.49 0.55 0.38 32.94%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 29/05/07 30/05/06 26/05/05 24/05/04 27/05/03 23/05/02 10/05/01 -
Price 1.95 1.14 0.83 0.60 0.40 0.62 0.32 -
P/RPS 10.48 1.82 1.33 1.05 0.93 1.66 0.97 48.65%
P/EPS 8.18 17.80 -14.94 9.25 -3.23 23.62 -0.79 -
EY 12.23 5.62 -6.69 10.81 -30.97 4.23 -125.87 -
DY 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.30 0.00 0.74 0.51 0.66 0.34 32.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment