[APLAND] YoY TTM Result on 31-Dec-2005 [#4]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -187.08%
YoY- -171.98%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
TTM Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 65,089 32,828 52,842 112,146 169,216 240,355 173,823 -15.08%
PBT 1,716 -34,642 -32,591 -7,284 14,862 24,940 -115,590 -
Tax -1,222 19,210 -433 -1,158 -5,803 -7,158 -3,124 -14.46%
NP 494 -15,432 -33,024 -8,442 9,059 17,782 -118,714 -
-
NP to SH 566 -15,432 -33,024 -7,184 9,980 17,782 -118,714 -
-
Tax Rate 71.21% - - - 39.05% 28.70% - -
Total Cost 64,595 48,260 85,866 120,588 160,157 222,573 292,537 -22.23%
-
Net Worth 626,862 705,210 714,410 770,574 780,416 761,504 767,287 -3.30%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - 7,206 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 626,862 705,210 714,410 770,574 780,416 761,504 767,287 -3.30%
NOSH 601,999 698,850 693,333 711,649 703,902 711,686 710,451 -2.72%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 0.76% -47.01% -62.50% -7.53% 5.35% 7.40% -68.30% -
ROE 0.09% -2.19% -4.62% -0.93% 1.28% 2.34% -15.47% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 10.81 4.70 7.62 15.76 24.04 33.77 24.47 -12.71%
EPS 0.09 -2.21 -4.76 -1.01 1.42 2.50 -16.71 -
DPS 0.00 1.03 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0413 1.0091 1.0304 1.0828 1.1087 1.07 1.08 -0.60%
Adjusted Per Share Value based on latest NOSH - 711,649
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 9.45 4.77 7.67 16.29 24.58 34.91 25.25 -15.09%
EPS 0.08 -2.24 -4.80 -1.04 1.45 2.58 -17.24 -
DPS 0.00 1.05 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9104 1.0242 1.0376 1.1192 1.1335 1.106 1.1144 -3.31%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 - -
Price 0.25 0.50 0.39 0.14 0.26 0.28 0.00 -
P/RPS 2.31 10.64 5.12 0.89 1.08 0.83 0.00 -
P/EPS 265.90 -22.64 -8.19 -13.87 18.34 11.21 0.00 -
EY 0.38 -4.42 -12.21 -7.21 5.45 8.92 0.00 -
DY 0.00 2.06 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.50 0.38 0.13 0.23 0.26 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 27/02/09 28/02/08 28/02/07 28/02/06 24/02/05 24/02/04 27/02/03 -
Price 0.20 0.34 0.50 0.36 0.26 0.30 0.25 -
P/RPS 1.85 7.24 6.56 2.28 1.08 0.89 1.02 10.42%
P/EPS 212.72 -15.40 -10.50 -35.66 18.34 12.01 -1.50 -
EY 0.47 -6.49 -9.53 -2.80 5.45 8.33 -66.84 -
DY 0.00 3.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.34 0.49 0.33 0.23 0.28 0.23 -3.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment