[APLAND] QoQ Cumulative Quarter Result on 31-Dec-2005 [#4]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -257.29%
YoY- -193.16%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 8,752 7,275 6,980 112,148 101,219 74,611 42,969 -65.34%
PBT -17,136 -9,356 -969 -7,282 7,980 2,683 1,553 -
Tax -16,721 -20,601 2,219 -1,158 -2,614 -2,116 -1,258 460.23%
NP -33,857 -29,957 1,250 -8,440 5,366 567 295 -
-
NP to SH -33,857 -29,957 1,250 -8,440 5,366 567 1,553 -
-
Tax Rate - - - - 32.76% 78.87% 81.00% -
Total Cost 42,609 37,232 5,730 120,588 95,853 74,044 42,674 -0.10%
-
Net Worth 731,226 735,248 755,000 767,969 788,166 789,202 4,306,469 -69.30%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 731,226 735,248 755,000 767,969 788,166 789,202 4,306,469 -69.30%
NOSH 709,790 709,905 694,444 709,243 706,052 711,250 3,882,500 -67.75%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin -386.85% -411.78% 17.91% -7.53% 5.30% 0.76% 0.69% -
ROE -4.63% -4.07% 0.17% -1.10% 0.68% 0.07% 0.04% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 1.23 1.02 1.01 15.81 14.34 10.49 1.11 7.07%
EPS -4.77 -4.22 0.18 -1.19 0.76 0.08 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0302 1.0357 1.0872 1.0828 1.1163 1.1096 1.1092 -4.80%
Adjusted Per Share Value based on latest NOSH - 711,649
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 1.27 1.06 1.01 16.29 14.70 10.84 6.24 -65.36%
EPS -4.92 -4.35 0.18 -1.23 0.78 0.08 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.062 1.0679 1.0965 1.1154 1.1447 1.1462 6.2546 -69.30%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.31 0.34 0.33 0.14 0.18 0.19 0.23 -
P/RPS 25.14 33.18 32.83 2.06 1.26 1.81 20.78 13.52%
P/EPS -6.50 -8.06 183.33 -15.02 23.68 238.34 575.00 -
EY -15.39 -12.41 0.55 -6.66 4.22 0.42 0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.30 0.13 0.16 0.17 0.21 26.81%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 27/11/06 28/08/06 31/05/06 28/02/06 21/11/05 22/08/05 24/05/05 -
Price 0.40 0.31 0.30 0.36 0.17 0.19 0.19 -
P/RPS 32.44 30.25 29.85 5.30 1.19 1.81 17.17 52.77%
P/EPS -8.39 -7.35 166.67 -38.62 22.37 238.34 475.00 -
EY -11.93 -13.61 0.60 -2.59 4.47 0.42 0.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.30 0.28 0.33 0.15 0.17 0.17 73.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment