[BURSA] YoY TTM Result on 30-Sep-2006 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
31-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 6.22%
YoY- 15.47%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 316,134 363,766 473,499 274,611 267,294 4.28%
PBT 137,091 179,844 304,417 131,163 115,957 4.27%
Tax -42,293 -39,460 -84,695 -35,314 -31,401 7.72%
NP 94,798 140,384 219,722 95,849 84,556 2.89%
-
NP to SH 94,798 140,384 219,722 94,138 81,526 3.83%
-
Tax Rate 30.85% 21.94% 27.82% 26.92% 27.08% -
Total Cost 221,336 223,382 253,777 178,762 182,738 4.90%
-
Net Worth 742,265 727,722 837,084 870,920 1,009,275 -7.38%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 93,369 216,151 385,669 260,225 50,160 16.79%
Div Payout % 98.49% 153.97% 175.53% 276.43% 61.53% -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 742,265 727,722 837,084 870,920 1,009,275 -7.38%
NOSH 530,189 531,184 523,177 512,306 504,637 1.24%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 29.99% 38.59% 46.40% 34.90% 31.63% -
ROE 12.77% 19.29% 26.25% 10.81% 8.08% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 59.63 68.48 90.50 53.60 52.97 3.00%
EPS 17.88 26.43 42.00 18.38 16.16 2.55%
DPS 17.90 41.50 74.00 50.50 9.94 15.83%
NAPS 1.40 1.37 1.60 1.70 2.00 -8.52%
Adjusted Per Share Value based on latest NOSH - 512,306
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 39.06 44.95 58.51 33.93 33.03 4.27%
EPS 11.71 17.35 27.15 11.63 10.07 3.84%
DPS 11.54 26.71 47.65 32.15 6.20 16.79%
NAPS 0.9172 0.8992 1.0343 1.0761 1.2471 -7.38%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 8.17 6.35 11.00 5.70 4.58 -
P/RPS 13.70 9.27 12.15 10.63 8.65 12.17%
P/EPS 45.69 24.03 26.19 31.02 28.35 12.66%
EY 2.19 4.16 3.82 3.22 3.53 -11.24%
DY 2.19 6.54 6.73 8.86 2.17 0.22%
P/NAPS 5.84 4.64 6.88 3.35 2.29 26.34%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 16/10/09 24/10/08 11/10/07 31/10/06 - -
Price 8.49 5.15 13.20 5.95 0.00 -
P/RPS 14.24 7.52 14.58 11.10 0.00 -
P/EPS 47.48 19.49 31.43 32.38 0.00 -
EY 2.11 5.13 3.18 3.09 0.00 -
DY 2.11 8.06 5.61 8.49 0.00 -
P/NAPS 6.06 3.76 8.25 3.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment