[CHINTEK] YoY TTM Result on 30-Nov-2000 [#1]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
15-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
30-Nov-2000 [#1]
Profit Trend
QoQ- -13.05%
YoY- 5.33%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
TTM Result
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Revenue 102,943 77,916 57,519 70,470 51,030 -0.72%
PBT 62,680 44,296 36,497 33,633 26,238 -0.90%
Tax -17,300 -11,903 -6,213 -9,470 -3,298 -1.71%
NP 45,380 32,393 30,284 24,163 22,940 -0.70%
-
NP to SH 45,380 32,393 30,284 24,163 22,940 -0.70%
-
Tax Rate 27.60% 26.87% 17.02% 28.16% 12.57% -
Total Cost 57,563 45,523 27,235 46,307 28,090 -0.74%
-
Net Worth 417,811 394,051 371,607 356,571 347,385 -0.19%
Dividend
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Div 24,834 26,674 19,283 22,248 12,253 -0.73%
Div Payout % 54.72% 82.35% 63.68% 92.08% 53.41% -
Equity
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Net Worth 417,811 394,051 371,607 356,571 347,385 -0.19%
NOSH 89,275 87,372 84,456 55,888 55,849 -0.48%
Ratio Analysis
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
NP Margin 44.08% 41.57% 52.65% 34.29% 44.95% -
ROE 10.86% 8.22% 8.15% 6.78% 6.60% -
Per Share
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 115.31 89.18 68.11 126.09 91.37 -0.24%
EPS 50.83 37.07 35.86 43.23 41.07 -0.22%
DPS 28.00 30.53 23.00 40.00 21.94 -0.25%
NAPS 4.68 4.51 4.40 6.38 6.22 0.29%
Adjusted Per Share Value based on latest NOSH - 55,888
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 112.67 85.28 62.96 77.13 55.85 -0.72%
EPS 49.67 35.46 33.15 26.45 25.11 -0.70%
DPS 27.18 29.20 21.11 24.35 13.41 -0.73%
NAPS 4.5731 4.313 4.0674 3.9028 3.8023 -0.19%
Price Multiplier on Financial Quarter End Date
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 28/11/03 29/11/02 30/11/01 30/11/00 - -
Price 5.20 4.86 4.52 6.60 0.00 -
P/RPS 4.51 5.45 6.64 5.23 0.00 -100.00%
P/EPS 10.23 13.11 12.61 15.27 0.00 -100.00%
EY 9.78 7.63 7.93 6.55 0.00 -100.00%
DY 5.38 6.28 5.09 6.06 0.00 -100.00%
P/NAPS 1.11 1.08 1.03 1.03 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 30/01/04 27/01/03 25/01/02 15/01/01 - -
Price 5.25 4.74 4.68 4.10 0.00 -
P/RPS 4.55 5.32 6.87 3.25 0.00 -100.00%
P/EPS 10.33 12.79 13.05 9.48 0.00 -100.00%
EY 9.68 7.82 7.66 10.54 0.00 -100.00%
DY 5.33 6.44 4.91 9.76 0.00 -100.00%
P/NAPS 1.12 1.05 1.06 0.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment