[CHINTEK] QoQ Annualized Quarter Result on 30-Nov-2000 [#1]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
15-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
30-Nov-2000 [#1]
Profit Trend
QoQ- -13.12%
YoY- -37.53%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 58,098 59,106 56,118 66,076 78,808 84,010 90,774 -25.67%
PBT 37,878 24,608 28,684 34,352 37,952 41,280 47,062 -13.44%
Tax -6,372 -7,149 -7,710 -10,208 -10,163 -10,314 -11,626 -32.95%
NP 31,506 17,458 20,974 24,144 27,789 30,965 35,436 -7.51%
-
NP to SH 31,506 17,458 20,974 24,144 27,789 30,965 35,436 -7.51%
-
Tax Rate 16.82% 29.05% 26.88% 29.72% 26.78% 24.99% 24.70% -
Total Cost 26,592 41,648 35,144 41,932 51,019 53,045 55,338 -38.56%
-
Net Worth 364,366 354,907 351,231 356,571 349,172 352,536 347,673 3.16%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div 19,221 13,361 19,975 - - - - -
Div Payout % 61.01% 76.53% 95.24% - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 364,366 354,907 351,231 356,571 349,172 352,536 347,673 3.16%
NOSH 83,570 83,507 83,230 55,888 55,689 55,693 55,716 30.93%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 54.23% 29.54% 37.37% 36.54% 35.26% 36.86% 39.04% -
ROE 8.65% 4.92% 5.97% 6.77% 7.96% 8.78% 10.19% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 69.52 70.78 67.43 118.23 141.51 150.85 162.92 -43.23%
EPS 37.70 20.91 25.20 43.20 49.90 55.60 63.60 -29.36%
DPS 23.00 16.00 24.00 0.00 0.00 0.00 0.00 -
NAPS 4.36 4.25 4.22 6.38 6.27 6.33 6.24 -21.20%
Adjusted Per Share Value based on latest NOSH - 55,888
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 63.59 64.69 61.42 72.32 86.26 91.95 99.36 -25.67%
EPS 34.48 19.11 22.96 26.43 30.42 33.89 38.79 -7.53%
DPS 21.04 14.62 21.86 0.00 0.00 0.00 0.00 -
NAPS 3.9881 3.8846 3.8443 3.9028 3.8218 3.8586 3.8054 3.16%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 -
Price 4.66 4.10 4.26 6.60 6.50 7.20 7.35 -
P/RPS 6.70 5.79 6.32 5.58 4.59 4.77 4.51 30.10%
P/EPS 12.36 19.61 16.90 15.28 13.03 12.95 11.56 4.54%
EY 8.09 5.10 5.92 6.55 7.68 7.72 8.65 -4.35%
DY 4.94 3.90 5.63 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.96 1.01 1.03 1.04 1.14 1.18 -6.29%
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 26/10/01 26/07/01 26/04/01 15/01/01 30/10/00 27/07/00 27/04/00 -
Price 4.60 4.38 3.90 4.10 6.30 6.80 6.85 -
P/RPS 6.62 6.19 5.78 3.47 4.45 4.51 4.20 35.32%
P/EPS 12.20 20.95 15.48 9.49 12.63 12.23 10.77 8.64%
EY 8.20 4.77 6.46 10.54 7.92 8.18 9.28 -7.89%
DY 5.00 3.65 6.15 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.03 0.92 0.64 1.00 1.07 1.10 -2.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment