[CHINTEK] YoY TTM Result on 31-May-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
31-May-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 63,145 60,130 89,181 0 -100.00%
PBT 41,796 25,448 44,291 0 -100.00%
Tax -7,835 -7,789 -7,789 0 -100.00%
NP 33,961 17,659 36,502 0 -100.00%
-
NP to SH 33,961 17,659 36,502 0 -100.00%
-
Tax Rate 18.75% 30.61% 17.59% - -
Total Cost 29,184 42,471 52,679 0 -100.00%
-
Net Worth 378,778 355,120 352,050 0 -100.00%
Dividend
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div 26,269 22,325 22,253 - -100.00%
Div Payout % 77.35% 126.42% 60.97% - -
Equity
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 378,778 355,120 352,050 0 -100.00%
NOSH 85,696 83,557 55,616 0 -100.00%
Ratio Analysis
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin 53.78% 29.37% 40.93% 0.00% -
ROE 8.97% 4.97% 10.37% 0.00% -
Per Share
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 73.68 71.96 160.35 0.00 -100.00%
EPS 39.63 21.13 65.63 0.00 -100.00%
DPS 30.65 26.72 40.00 0.00 -100.00%
NAPS 4.42 4.25 6.33 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 69.11 65.81 97.61 0.00 -100.00%
EPS 37.17 19.33 39.95 0.00 -100.00%
DPS 28.75 24.44 24.36 0.00 -100.00%
NAPS 4.1459 3.8869 3.8533 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 31/05/02 31/05/01 31/05/00 - -
Price 4.64 4.10 7.20 0.00 -
P/RPS 6.30 5.70 4.49 0.00 -100.00%
P/EPS 11.71 19.40 10.97 0.00 -100.00%
EY 8.54 5.15 9.12 0.00 -100.00%
DY 6.61 6.52 5.56 0.00 -100.00%
P/NAPS 1.05 0.96 1.14 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 25/07/02 26/07/01 27/07/00 - -
Price 4.64 4.38 6.80 0.00 -
P/RPS 6.30 6.09 4.24 0.00 -100.00%
P/EPS 11.71 20.72 10.36 0.00 -100.00%
EY 8.54 4.83 9.65 0.00 -100.00%
DY 6.61 6.10 5.88 0.00 -100.00%
P/NAPS 1.05 1.03 1.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment