[CHINTEK] YoY TTM Result on 31-May-2001 [#3]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
26-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-May-2001 [#3]
Profit Trend
QoQ- -14.1%
YoY- -51.62%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
TTM Result
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 99,961 92,550 63,145 60,130 89,181 0 -100.00%
PBT 58,210 57,422 41,796 25,448 44,291 0 -100.00%
Tax -16,154 -15,516 -7,835 -7,789 -7,789 0 -100.00%
NP 42,056 41,906 33,961 17,659 36,502 0 -100.00%
-
NP to SH 42,056 41,906 33,961 17,659 36,502 0 -100.00%
-
Tax Rate 27.75% 27.02% 18.75% 30.61% 17.59% - -
Total Cost 57,905 50,644 29,184 42,471 52,679 0 -100.00%
-
Net Worth 424,410 408,310 378,778 355,120 352,050 0 -100.00%
Dividend
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div 27,722 22,839 26,269 22,325 22,253 - -100.00%
Div Payout % 65.92% 54.50% 77.35% 126.42% 60.97% - -
Equity
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 424,410 408,310 378,778 355,120 352,050 0 -100.00%
NOSH 89,538 88,187 85,696 83,557 55,616 0 -100.00%
Ratio Analysis
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin 42.07% 45.28% 53.78% 29.37% 40.93% 0.00% -
ROE 9.91% 10.26% 8.97% 4.97% 10.37% 0.00% -
Per Share
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 111.64 104.95 73.68 71.96 160.35 0.00 -100.00%
EPS 46.97 47.52 39.63 21.13 65.63 0.00 -100.00%
DPS 31.00 26.00 30.65 26.72 40.00 0.00 -100.00%
NAPS 4.74 4.63 4.42 4.25 6.33 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 83,557
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 109.41 101.30 69.11 65.81 97.61 0.00 -100.00%
EPS 46.03 45.87 37.17 19.33 39.95 0.00 -100.00%
DPS 30.34 25.00 28.75 24.44 24.36 0.00 -100.00%
NAPS 4.6453 4.4691 4.1459 3.8869 3.8533 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 31/05/04 30/05/03 31/05/02 31/05/01 31/05/00 - -
Price 5.40 4.68 4.64 4.10 7.20 0.00 -
P/RPS 4.84 4.46 6.30 5.70 4.49 0.00 -100.00%
P/EPS 11.50 9.85 11.71 19.40 10.97 0.00 -100.00%
EY 8.70 10.15 8.54 5.15 9.12 0.00 -100.00%
DY 5.74 5.56 6.61 6.52 5.56 0.00 -100.00%
P/NAPS 1.14 1.01 1.05 0.96 1.14 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 30/07/04 29/07/03 25/07/02 26/07/01 27/07/00 - -
Price 4.98 4.90 4.64 4.38 6.80 0.00 -
P/RPS 4.46 4.67 6.30 6.09 4.24 0.00 -100.00%
P/EPS 10.60 10.31 11.71 20.72 10.36 0.00 -100.00%
EY 9.43 9.70 8.54 4.83 9.65 0.00 -100.00%
DY 6.22 5.31 6.61 6.10 5.88 0.00 -100.00%
P/NAPS 1.05 1.06 1.05 1.03 1.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment