[PJDEV] YoY TTM Result on 30-Sep-2014

Stock
[PJDEV] PJ DEVELOPMENT HOLDINGS BHD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014
Profit Trend
QoQ- -13.57%
YoY- 128.76%
Quarter Report
Latest QR
Upcoming QR
PJDEV's Result
PJDEV's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/14 CAGR
Revenue 841,012 933,370 -7.98%
PBT 91,463 230,437 -52.19%
Tax -31,945 -46,611 -26.04%
NP 59,518 183,826 -59.37%
-
NP to SH 59,953 193,599 -60.79%
-
Tax Rate 34.93% 20.23% -
Total Cost 781,494 749,544 3.39%
-
Net Worth 1,265,996 902,447 31.04%
Dividend
31/12/15 30/09/14 CAGR
Div 36,614 22,630 46.85%
Div Payout % 61.07% 11.69% -
Equity
31/12/15 30/09/14 CAGR
Net Worth 1,265,996 902,447 31.04%
NOSH 541,024 451,223 15.59%
Ratio Analysis
31/12/15 30/09/14 CAGR
NP Margin 7.08% 19.69% -
ROE 4.74% 21.45% -
Per Share
31/12/15 30/09/14 CAGR
RPS 155.45 206.85 -20.40%
EPS 11.08 42.91 -66.08%
DPS 6.77 5.00 27.38%
NAPS 2.34 2.00 13.35%
Adjusted Per Share Value based on latest NOSH - 451,223
31/12/15 30/09/14 CAGR
RPS 158.08 175.45 -7.98%
EPS 11.27 36.39 -60.78%
DPS 6.88 4.25 46.92%
NAPS 2.3797 1.6963 31.04%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/14 CAGR
Date 31/12/15 30/09/14 -
Price 1.41 1.99 -
P/RPS 0.91 0.96 -4.18%
P/EPS 12.72 4.64 123.76%
EY 7.86 21.56 -55.33%
DY 4.80 2.51 67.83%
P/NAPS 0.60 1.00 -33.50%
Price Multiplier on Announcement Date
31/12/15 30/09/14 CAGR
Date 25/02/16 27/11/14 -
Price 1.35 1.61 -
P/RPS 0.87 0.78 9.11%
P/EPS 12.18 3.75 156.22%
EY 8.21 26.65 -60.95%
DY 5.01 3.11 46.34%
P/NAPS 0.58 0.81 -23.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment