[MBRIGHT] YoY TTM Result on 30-Jun-2020

Announcement Date
17-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020
Profit Trend
QoQ- -3.03%
YoY- -44.49%
View:
Show?
TTM Result
30/06/20 30/09/19 31/12/19 CAGR
Revenue 13,243 18,900 18,110 -46.61%
PBT -14,937 -9,376 -13,507 22.36%
Tax 574 818 574 0.00%
NP -14,363 -8,558 -12,933 23.40%
-
NP to SH -14,336 -10,223 -12,959 22.44%
-
Tax Rate - - - -
Total Cost 27,606 27,458 31,043 -20.96%
-
Net Worth 162,140 170,984 170,985 -10.10%
Dividend
30/06/20 30/09/19 31/12/19 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/20 30/09/19 31/12/19 CAGR
Net Worth 162,140 170,984 170,985 -10.10%
NOSH 324,281 294,801 324,281 0.00%
Ratio Analysis
30/06/20 30/09/19 31/12/19 CAGR
NP Margin -108.46% -45.28% -71.41% -
ROE -8.84% -5.98% -7.58% -
Per Share
30/06/20 30/09/19 31/12/19 CAGR
RPS 4.08 6.41 6.14 -55.94%
EPS -4.42 -3.47 -4.40 0.91%
DPS 0.00 0.00 0.00 -
NAPS 0.50 0.58 0.58 -25.74%
Adjusted Per Share Value based on latest NOSH - 324,281
30/06/20 30/09/19 31/12/19 CAGR
RPS 0.52 0.75 0.72 -47.93%
EPS -0.57 -0.40 -0.51 24.98%
DPS 0.00 0.00 0.00 -
NAPS 0.064 0.0675 0.0675 -10.12%
Price Multiplier on Financial Quarter End Date
30/06/20 30/09/19 31/12/19 CAGR
Date 30/06/20 30/09/19 31/12/19 -
Price 0.06 0.09 0.08 -
P/RPS 1.47 1.40 1.30 27.95%
P/EPS -1.36 -2.60 -1.82 -44.25%
EY -73.68 -38.53 -54.95 80.07%
DY 0.00 0.00 0.00 -
P/NAPS 0.12 0.16 0.14 -26.59%
Price Multiplier on Announcement Date
30/06/20 30/09/19 31/12/19 CAGR
Date 17/08/20 14/11/19 28/02/20 -
Price 0.085 0.09 0.075 -
P/RPS 2.08 1.40 1.22 191.52%
P/EPS -1.92 -2.60 -1.71 26.14%
EY -52.01 -38.53 -58.61 -21.30%
DY 0.00 0.00 0.00 -
P/NAPS 0.17 0.16 0.13 71.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment