[KUCHAI] YoY TTM Result on 31-Mar-2015 [#3]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -3.38%
YoY- 368.45%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 5,963 6,233 6,415 5,683 6,145 3,770 3,549 9.02%
PBT 99,054 -29,586 -13,558 60,179 12,835 45,901 -1,452 -
Tax -145 -71 -238 -217 -35 -59 -37 25.54%
NP 98,909 -29,657 -13,796 59,962 12,800 45,842 -1,489 -
-
NP to SH 98,909 -29,657 -13,796 59,962 12,800 45,842 -1,489 -
-
Tax Rate 0.15% - - 0.36% 0.27% 0.13% - -
Total Cost -92,946 35,890 20,211 -54,279 -6,655 -42,072 5,038 -
-
Net Worth 544,376 493,986 479,706 431,811 347,032 323,775 275,155 12.03%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - 5,510 675 674 -
Div Payout % - - - - 43.05% 1.47% 0.00% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 544,376 493,986 479,706 431,811 347,032 323,775 275,155 12.03%
NOSH 123,747 123,747 123,747 123,747 123,747 120,703 120,703 0.41%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 1,658.71% -475.81% -215.06% 1,055.11% 208.30% 1,215.97% -41.96% -
ROE 18.17% -6.00% -2.88% 13.89% 3.69% 14.16% -0.54% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 4.82 5.04 5.18 4.59 4.97 3.12 2.94 8.58%
EPS 79.93 -23.97 -11.15 48.45 10.35 37.98 -1.23 -
DPS 0.00 0.00 0.00 0.00 4.49 0.56 0.56 -
NAPS 4.3991 3.9919 3.8765 3.4891 2.8056 2.6824 2.2796 11.57%
Adjusted Per Share Value based on latest NOSH - 123,760
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 4.82 5.04 5.18 4.59 4.97 3.05 2.87 9.02%
EPS 79.93 -23.97 -11.15 48.46 10.34 37.04 -1.20 -
DPS 0.00 0.00 0.00 0.00 4.45 0.55 0.55 -
NAPS 4.3991 3.9919 3.8765 3.4895 2.8044 2.6164 2.2235 12.03%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 2.27 1.21 1.26 1.39 1.25 1.12 0.92 -
P/RPS 47.11 24.02 24.31 30.27 25.16 35.86 31.29 7.05%
P/EPS 2.84 -5.05 -11.30 2.87 12.08 2.95 -74.58 -
EY 35.21 -19.81 -8.85 34.86 8.28 33.91 -1.34 -
DY 0.00 0.00 0.00 0.00 3.59 0.50 0.61 -
P/NAPS 0.52 0.30 0.33 0.40 0.45 0.42 0.40 4.46%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/05/18 31/05/17 26/05/16 29/05/15 23/05/14 30/05/13 29/05/12 -
Price 2.26 1.22 1.22 1.35 1.48 1.17 0.87 -
P/RPS 46.90 24.22 23.53 29.40 29.79 37.46 29.59 7.97%
P/EPS 2.83 -5.09 -10.94 2.79 14.30 3.08 -70.53 -
EY 35.37 -19.64 -9.14 35.89 6.99 32.46 -1.42 -
DY 0.00 0.00 0.00 0.00 3.03 0.48 0.64 -
P/NAPS 0.51 0.31 0.31 0.39 0.53 0.44 0.38 5.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment