[KUCHAI] YoY TTM Result on 31-Mar-2021 [#3]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 53.94%
YoY- 5172.66%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 13,149 8,792 6,968 6,894 7,204 7,763 5,963 14.07%
PBT 31,640 -110,569 13,077 13,759 58 -4,873 99,054 -17.30%
Tax -901 -295 -56 -215 -325 -113 -145 35.55%
NP 30,739 -110,864 13,021 13,544 -267 -4,986 98,909 -17.68%
-
NP to SH 30,739 -110,864 13,021 13,544 -267 -4,986 98,909 -17.68%
-
Tax Rate 2.85% - 0.43% 1.56% 560.34% - 0.15% -
Total Cost -17,590 119,656 -6,053 -6,650 7,471 12,749 -92,946 -24.20%
-
Net Worth 362,493 308,304 482,515 474,274 407,710 491,128 544,376 -6.54%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - 1,423 1,732 - - -
Div Payout % - - - 10.51% 0.00% - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 362,493 308,304 482,515 474,274 407,710 491,128 544,376 -6.54%
NOSH 123,747 123,747 123,747 123,747 123,747 123,747 123,747 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 233.77% -1,260.96% 186.87% 196.46% -3.71% -64.23% 1,658.71% -
ROE 8.48% -35.96% 2.70% 2.86% -0.07% -1.02% 18.17% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 10.63 7.10 5.63 5.57 5.82 6.27 4.82 14.07%
EPS 24.84 -89.59 10.52 10.94 -0.22 -4.03 79.93 -17.68%
DPS 0.00 0.00 0.00 1.15 1.40 0.00 0.00 -
NAPS 2.9293 2.4914 3.8992 3.8326 3.2947 3.9688 4.3991 -6.54%
Adjusted Per Share Value based on latest NOSH - 123,747
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 10.63 7.10 5.63 5.57 5.82 6.27 4.82 14.07%
EPS 24.84 -89.59 10.52 10.94 -0.22 -4.03 79.93 -17.68%
DPS 0.00 0.00 0.00 1.15 1.40 0.00 0.00 -
NAPS 2.9293 2.4914 3.8992 3.8326 3.2947 3.9688 4.3991 -6.54%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.68 1.25 1.71 1.57 1.07 1.56 2.27 -
P/RPS 15.81 17.59 30.37 28.18 18.38 24.87 47.11 -16.62%
P/EPS 6.76 -1.40 16.25 14.34 -495.92 -38.72 2.84 15.53%
EY 14.79 -71.67 6.15 6.97 -0.20 -2.58 35.21 -13.44%
DY 0.00 0.00 0.00 0.73 1.31 0.00 0.00 -
P/NAPS 0.57 0.50 0.44 0.41 0.32 0.39 0.52 1.54%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 30/05/23 27/05/22 27/05/21 25/06/20 29/05/19 28/05/18 -
Price 2.19 1.21 1.91 1.63 1.27 1.62 2.26 -
P/RPS 20.61 17.03 33.92 29.26 21.82 25.82 46.90 -12.79%
P/EPS 8.82 -1.35 18.15 14.89 -588.61 -40.21 2.83 20.83%
EY 11.34 -74.04 5.51 6.71 -0.17 -2.49 35.37 -17.25%
DY 0.00 0.00 0.00 0.71 1.10 0.00 0.00 -
P/NAPS 0.75 0.49 0.49 0.43 0.39 0.41 0.51 6.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment