[PTGTIN] YoY TTM Result on 30-Apr-2000 [#2]

Announcement Date
29-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
30-Apr-2000 [#2]
Profit Trend
QoQ- -29.8%
YoY--%
View:
Show?
TTM Result
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 84,738 26,923 31,121 5,841 143.89%
PBT 24,445 1,889 10,767 -2,970 -
Tax -9,109 -2,658 -2,036 2,970 -
NP 15,336 -769 8,731 0 -
-
NP to SH 15,336 -769 8,731 -4,604 -
-
Tax Rate 37.26% 140.71% 18.91% - -
Total Cost 69,402 27,692 22,390 5,841 128.18%
-
Net Worth 363,525 261,599 150,652 71,661 71.82%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - 226 - - -
Div Payout % - 0.00% - - -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 363,525 261,599 150,652 71,661 71.82%
NOSH 327,500 251,538 150,652 89,576 54.05%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 18.10% -2.86% 28.06% 0.00% -
ROE 4.22% -0.29% 5.80% -6.42% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 25.87 10.70 20.66 6.52 58.31%
EPS 4.68 -0.31 5.80 -5.14 -
DPS 0.00 0.09 0.00 0.00 -
NAPS 1.11 1.04 1.00 0.80 11.53%
Adjusted Per Share Value based on latest NOSH - 89,576
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 24.48 7.78 8.99 1.69 143.76%
EPS 4.43 -0.22 2.52 -1.33 -
DPS 0.00 0.07 0.00 0.00 -
NAPS 1.0503 0.7558 0.4353 0.2071 71.80%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 0.38 0.61 0.59 1.62 -
P/RPS 1.47 5.70 2.86 24.84 -61.03%
P/EPS 8.11 -199.53 10.18 -31.52 -
EY 12.32 -0.50 9.82 -3.17 -
DY 0.00 0.15 0.00 0.00 -
P/NAPS 0.34 0.59 0.59 2.02 -44.78%
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 24/06/03 27/06/02 28/06/01 - -
Price 0.43 0.49 0.57 0.00 -
P/RPS 1.66 4.58 2.76 0.00 -
P/EPS 9.18 -160.28 9.84 0.00 -
EY 10.89 -0.62 10.17 0.00 -
DY 0.00 0.18 0.00 0.00 -
P/NAPS 0.39 0.47 0.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment