[PTGTIN] QoQ TTM Result on 30-Apr-2000 [#2]

Announcement Date
29-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
30-Apr-2000 [#2]
Profit Trend
QoQ- -29.8%
YoY--%
View:
Show?
TTM Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 33,067 26,063 17,751 5,841 942 280 0 -100.00%
PBT 10,986 7,310 1,959 -2,970 -3,523 -2,451 -1,656 -
Tax -3,641 -834 132 2,970 3,523 2,451 1,656 -
NP 7,345 6,476 2,091 0 0 0 0 -100.00%
-
NP to SH 6,288 4,331 -857 -4,604 -3,547 -2,459 -1,656 -
-
Tax Rate 33.14% 11.41% -6.74% - - - - -
Total Cost 25,722 19,587 15,660 5,841 942 280 0 -100.00%
-
Net Worth 105,088 86,644 82,831 71,661 7,064 8,320 0 -100.00%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 105,088 86,644 82,831 71,661 7,064 8,320 0 -100.00%
NOSH 101,046 100,749 101,014 89,576 20,185 20,800 35,159 -1.06%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 22.21% 24.85% 11.78% 0.00% 0.00% 0.00% 0.00% -
ROE 5.98% 5.00% -1.03% -6.42% -50.21% -29.56% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 32.72 25.87 17.57 6.52 4.67 1.35 0.00 -100.00%
EPS 6.22 4.30 -0.85 -5.14 -17.57 -11.82 -4.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 0.86 0.82 0.80 0.35 0.40 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 89,576
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 9.55 7.53 5.13 1.69 0.27 0.08 0.00 -100.00%
EPS 1.82 1.25 -0.25 -1.33 -1.02 -0.71 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3036 0.2503 0.2393 0.2071 0.0204 0.024 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 0.69 0.97 1.22 1.62 2.09 0.00 0.00 -
P/RPS 2.11 3.75 6.94 24.84 44.79 0.00 0.00 -100.00%
P/EPS 11.09 22.56 -143.80 -31.52 -11.89 0.00 0.00 -100.00%
EY 9.02 4.43 -0.70 -3.17 -8.41 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.13 1.49 2.02 5.97 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 30/03/01 20/12/00 29/09/00 - - - - -
Price 0.48 0.64 1.02 0.00 0.00 0.00 0.00 -
P/RPS 1.47 2.47 5.80 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.71 14.89 -120.23 0.00 0.00 0.00 0.00 -100.00%
EY 12.96 6.72 -0.83 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.74 1.24 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment