[PTGTIN] YoY TTM Result on 30-Jun-2014 [#2]

Announcement Date
26-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -5.27%
YoY- 15.66%
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 2,969 47,153 14,072 19,064 27,985 18,980 4,842 -7.51%
PBT -16,881 22,330 -4,243 -8,145 -3,353 1,374 -1,247 51.64%
Tax -520 -6,099 764 299 -5,950 15,307 -36 53.22%
NP -17,401 16,231 -3,479 -7,846 -9,303 16,681 -1,283 51.69%
-
NP to SH -17,401 16,231 -3,479 -7,846 -9,303 16,681 -1,283 51.69%
-
Tax Rate - 27.31% - - - -1,114.05% - -
Total Cost 20,370 30,922 17,551 26,910 37,288 2,299 6,125 21.17%
-
Net Worth 356,637 373,292 359,563 363,818 368,825 376,612 0 -
Dividend
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 356,637 373,292 359,563 363,818 368,825 376,612 0 -
NOSH 346,249 345,641 349,090 346,493 344,696 345,515 342,500 0.17%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -586.09% 34.42% -24.72% -41.16% -33.24% 87.89% -26.50% -
ROE -4.88% 4.35% -0.97% -2.16% -2.52% 4.43% 0.00% -
Per Share
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 0.86 13.64 4.03 5.50 8.12 5.49 1.41 -7.59%
EPS -5.03 4.70 -1.00 -2.26 -2.70 4.83 -0.37 51.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.08 1.03 1.05 1.07 1.09 0.00 -
Adjusted Per Share Value based on latest NOSH - 346,493
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 0.86 13.62 4.07 5.51 8.09 5.48 1.40 -7.49%
EPS -5.03 4.69 -1.01 -2.27 -2.69 4.82 -0.37 51.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0304 1.0786 1.0389 1.0512 1.0657 1.0882 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.37 0.24 0.25 0.31 0.28 0.28 0.38 -
P/RPS 43.15 1.76 6.20 5.63 3.45 5.10 26.88 7.85%
P/EPS -7.36 5.11 -25.09 -13.69 -10.37 5.80 -101.44 -34.24%
EY -13.58 19.57 -3.99 -7.30 -9.64 17.24 -0.99 51.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.22 0.24 0.30 0.26 0.26 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 23/11/17 18/11/16 27/11/15 26/08/14 29/08/13 29/08/12 - -
Price 0.38 0.235 0.235 0.325 0.285 0.25 0.00 -
P/RPS 44.32 1.72 5.83 5.91 3.51 4.55 0.00 -
P/EPS -7.56 5.00 -23.58 -14.35 -10.56 5.18 0.00 -
EY -13.23 19.98 -4.24 -6.97 -9.47 19.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.22 0.23 0.31 0.27 0.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment