[PTGTIN] YoY TTM Result on 30-Jun-2012 [#2]

Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 2706.41%
YoY- 1400.16%
View:
Show?
TTM Result
30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 CAGR
Revenue 14,072 19,064 27,985 18,980 4,842 4,842 26,343 -10.92%
PBT -4,243 -8,145 -3,353 1,374 -1,247 -1,247 -1,512 20.96%
Tax 764 299 -5,950 15,307 -36 -36 158 33.73%
NP -3,479 -7,846 -9,303 16,681 -1,283 -1,283 -1,354 19.01%
-
NP to SH -3,479 -7,846 -9,303 16,681 -1,283 -1,283 -1,354 19.01%
-
Tax Rate - - - -1,114.05% - - - -
Total Cost 17,551 26,910 37,288 2,299 6,125 6,125 27,697 -8.06%
-
Net Worth 359,563 363,818 368,825 376,612 0 356,199 368,481 -0.45%
Dividend
30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 CAGR
Net Worth 359,563 363,818 368,825 376,612 0 356,199 368,481 -0.45%
NOSH 349,090 346,493 344,696 345,515 342,500 342,500 344,375 0.25%
Ratio Analysis
30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 CAGR
NP Margin -24.72% -41.16% -33.24% 87.89% -26.50% -26.50% -5.14% -
ROE -0.97% -2.16% -2.52% 4.43% 0.00% -0.36% -0.37% -
Per Share
30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 CAGR
RPS 4.03 5.50 8.12 5.49 1.41 1.41 7.65 -11.14%
EPS -1.00 -2.26 -2.70 4.83 -0.37 -0.37 -0.39 18.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.05 1.07 1.09 0.00 1.04 1.07 -0.70%
Adjusted Per Share Value based on latest NOSH - 345,515
30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 CAGR
RPS 4.07 5.51 8.09 5.48 1.40 1.40 7.61 -10.90%
EPS -1.01 -2.27 -2.69 4.82 -0.37 -0.37 -0.39 19.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0389 1.0512 1.0657 1.0882 0.00 1.0292 1.0647 -0.45%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 CAGR
Date 30/09/15 30/06/14 28/06/13 29/06/12 30/06/11 29/04/11 30/04/10 -
Price 0.25 0.31 0.28 0.28 0.38 0.40 0.14 -
P/RPS 6.20 5.63 3.45 5.10 26.88 28.29 1.83 25.23%
P/EPS -25.09 -13.69 -10.37 5.80 -101.44 -106.78 -35.61 -6.25%
EY -3.99 -7.30 -9.64 17.24 -0.99 -0.94 -2.81 6.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.30 0.26 0.26 0.00 0.38 0.13 11.97%
Price Multiplier on Announcement Date
30/09/15 30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 CAGR
Date 27/11/15 26/08/14 29/08/13 29/08/12 - - 25/06/10 -
Price 0.235 0.325 0.285 0.25 0.00 0.00 0.14 -
P/RPS 5.83 5.91 3.51 4.55 0.00 0.00 1.83 23.82%
P/EPS -23.58 -14.35 -10.56 5.18 0.00 0.00 -35.61 -7.32%
EY -4.24 -6.97 -9.47 19.31 0.00 0.00 -2.81 7.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.31 0.27 0.23 0.00 0.00 0.13 11.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment