[TALAMT] YoY TTM Result on 31-Dec-2021 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 65.52%
YoY- 79.9%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/10/19 31/10/18 CAGR
Revenue 62,175 62,843 72,465 38,351 10,764 47,004 65,217 -0.91%
PBT -15,394 -7,256 -9,428 -45,950 7,259 20,830 -18,397 -3.38%
Tax -55 -5,051 -69 -819 1 -805 -1,591 -47.83%
NP -15,449 -12,307 -9,497 -46,769 7,260 20,025 -19,988 -4.86%
-
NP to SH -15,352 -12,196 -9,368 -46,616 7,578 21,860 -19,680 -4.69%
-
Tax Rate - - - - -0.01% 3.86% - -
Total Cost 77,624 75,150 81,962 85,120 3,504 26,979 85,205 -1.78%
-
Net Worth 252,836 265,285 277,734 287,607 0 389,772 367,356 -6.97%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/10/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/10/19 31/10/18 CAGR
Net Worth 252,836 265,285 277,734 287,607 0 389,772 367,356 -6.97%
NOSH 4,295,279 4,295,279 4,295,279 4,295,279 4,292,644 4,295,279 4,222,000 0.33%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/10/19 31/10/18 CAGR
NP Margin -24.85% -19.58% -13.11% -121.95% 67.45% 42.60% -30.65% -
ROE -6.07% -4.60% -3.37% -16.21% 0.00% 5.61% -5.36% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/10/19 31/10/18 CAGR
RPS 1.45 1.46 1.69 0.89 0.25 1.09 1.55 -1.28%
EPS -0.36 -0.28 -0.22 -1.09 0.18 0.51 -0.47 -5.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0589 0.0618 0.0647 0.067 0.00 0.0908 0.0871 -7.28%
Adjusted Per Share Value based on latest NOSH - 4,295,279
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/10/19 31/10/18 CAGR
RPS 1.45 1.46 1.69 0.89 0.25 1.09 1.52 -0.90%
EPS -0.36 -0.28 -0.22 -1.09 0.18 0.51 -0.46 -4.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0589 0.0618 0.0647 0.067 0.00 0.0907 0.0855 -6.95%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/10/19 31/10/18 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/10/19 31/10/18 -
Price 0.015 0.015 0.02 0.03 0.035 0.03 0.03 -
P/RPS 1.04 1.02 1.18 3.36 13.96 2.74 1.94 -11.36%
P/EPS -4.19 -5.28 -9.16 -2.76 19.83 5.89 -6.43 -7.95%
EY -23.84 -18.94 -10.91 -36.20 5.04 16.97 -15.55 8.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.31 0.45 0.00 0.33 0.34 -5.77%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/10/19 31/10/18 CAGR
Date 23/02/24 24/02/23 25/02/22 31/03/21 - 20/12/19 31/12/18 -
Price 0.02 0.02 0.02 0.03 0.00 0.035 0.03 -
P/RPS 1.38 1.37 1.18 3.36 0.00 3.20 1.94 -6.37%
P/EPS -5.59 -7.04 -9.16 -2.76 0.00 6.87 -6.43 -2.67%
EY -17.88 -14.21 -10.91 -36.20 0.00 14.55 -15.55 2.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 0.31 0.45 0.00 0.39 0.34 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment