[TALAMT] YoY TTM Result on 31-Oct-2012 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
27-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Oct-2012 [#3]
Profit Trend
QoQ- 25.37%
YoY- 39.07%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Revenue 203,677 362,749 89,799 386,053 492,884 200,912 322,011 -7.34%
PBT -74,968 29,642 -28,403 -79,528 -136,125 -66,515 23,703 -
Tax -71,124 -19,120 -737 -6,917 -3,419 -9,750 -3,157 68.01%
NP -146,092 10,522 -29,140 -86,445 -139,544 -76,265 20,546 -
-
NP to SH -135,158 22,740 -27,810 -85,115 -139,682 -75,729 21,639 -
-
Tax Rate - 64.50% - - - - 13.32% -
Total Cost 349,769 352,227 118,939 472,498 632,428 277,177 301,465 2.50%
-
Net Worth 0 0 531,049 462,000 632,691 724,252 401,200 -
Dividend
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Net Worth 0 0 531,049 462,000 632,691 724,252 401,200 -
NOSH 4,362,307 3,958,888 4,085,000 3,300,000 3,954,324 3,017,717 1,180,000 24.33%
Ratio Analysis
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
NP Margin -71.73% 2.90% -32.45% -22.39% -28.31% -37.96% 6.38% -
ROE 0.00% 0.00% -5.24% -18.42% -22.08% -10.46% 5.39% -
Per Share
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 4.67 9.16 2.20 11.70 12.46 6.66 27.29 -25.47%
EPS -3.10 0.57 -0.68 -2.58 -3.53 -2.51 1.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.13 0.14 0.16 0.24 0.34 -
Adjusted Per Share Value based on latest NOSH - 3,300,000
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 4.60 8.19 2.03 8.72 11.13 4.54 7.27 -7.34%
EPS -3.05 0.51 -0.63 -1.92 -3.15 -1.71 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.1199 0.1043 0.1429 0.1636 0.0906 -
Price Multiplier on Financial Quarter End Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 -
Price 0.055 0.105 0.07 0.05 0.06 0.09 0.09 -
P/RPS 1.18 1.15 3.18 0.43 0.48 1.35 0.33 23.64%
P/EPS -1.78 18.28 -10.28 -1.94 -1.70 -3.59 4.91 -
EY -56.33 5.47 -9.73 -51.58 -58.87 -27.88 20.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.54 0.36 0.38 0.38 0.26 -
Price Multiplier on Announcement Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 30/12/15 12/12/14 31/12/13 27/12/12 29/12/11 30/12/10 14/12/09 -
Price 0.055 0.08 0.065 0.05 0.06 0.09 0.09 -
P/RPS 1.18 0.87 2.96 0.43 0.48 1.35 0.33 23.64%
P/EPS -1.78 13.93 -9.55 -1.94 -1.70 -3.59 4.91 -
EY -56.33 7.18 -10.47 -51.58 -58.87 -27.88 20.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.50 0.36 0.38 0.38 0.26 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment