[TANJONG] QoQ Quarter Result on 31-Oct-1999 [#3]

Stock
[TANJONG] TANJONG PUBLIC LIMITED COMPANY
Announcement Date
15-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 20.9%
YoY- -53.61%
Quarter Report
Latest QR
Upcoming QR
TANJONG's Result
TANJONG's Financial Summary
View:
Show?
Quarter Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Revenue 489,166 526,251 487,821 507,588 451,774 445,770 445,059 -0.09%
PBT 81,520 82,799 76,886 82,255 62,963 41,179 81,208 -0.00%
Tax -31,747 -33,224 -19,799 -27,714 -17,850 -10,021 40,803 -
NP 49,773 49,575 57,087 54,541 45,113 31,158 122,011 0.91%
-
NP to SH 49,773 49,575 57,087 54,541 45,113 31,158 122,011 0.91%
-
Tax Rate 38.94% 40.13% 25.75% 33.69% 28.35% 24.34% -50.25% -
Total Cost 439,393 476,676 430,734 453,047 406,661 414,612 323,048 -0.31%
-
Net Worth 1,363,101 1,341,930 1,271,312 1,276,259 0 0 1,164,548 -0.15%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Div 30,165 - 82,625 - 30,075 - 82,592 1.02%
Div Payout % 60.61% - 144.74% - 66.67% - 67.69% -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Net Worth 1,363,101 1,341,930 1,271,312 1,276,259 0 0 1,164,548 -0.15%
NOSH 377,068 378,435 375,572 376,144 375,941 375,397 375,418 -0.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
NP Margin 10.18% 9.42% 11.70% 10.75% 9.99% 6.99% 27.41% -
ROE 3.65% 3.69% 4.49% 4.27% 0.00% 0.00% 10.48% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 129.73 139.06 129.89 134.94 120.17 118.75 118.55 -0.09%
EPS 13.20 13.10 15.20 14.50 12.00 8.30 32.50 0.91%
DPS 8.00 0.00 22.00 0.00 8.00 0.00 22.00 1.03%
NAPS 3.615 3.546 3.385 3.393 0.00 0.00 3.102 -0.15%
Adjusted Per Share Value based on latest NOSH - 376,144
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 121.30 130.50 120.97 125.87 112.03 110.54 110.36 -0.09%
EPS 12.34 12.29 14.16 13.52 11.19 7.73 30.26 0.91%
DPS 7.48 0.00 20.49 0.00 7.46 0.00 20.48 1.02%
NAPS 3.3801 3.3276 3.1525 3.1648 0.00 0.00 2.8877 -0.15%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - - -
Price 9.05 10.50 9.60 0.00 0.00 0.00 0.00 -
P/RPS 6.98 7.55 7.39 0.00 0.00 0.00 0.00 -100.00%
P/EPS 68.56 80.15 63.16 0.00 0.00 0.00 0.00 -100.00%
EY 1.46 1.25 1.58 0.00 0.00 0.00 0.00 -100.00%
DY 0.88 0.00 2.29 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.50 2.96 2.84 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 21/09/00 27/06/00 28/03/00 15/12/99 28/09/99 - - -
Price 8.25 8.70 10.40 0.00 0.00 0.00 0.00 -
P/RPS 6.36 6.26 8.01 0.00 0.00 0.00 0.00 -100.00%
P/EPS 62.50 66.41 68.42 0.00 0.00 0.00 0.00 -100.00%
EY 1.60 1.51 1.46 0.00 0.00 0.00 0.00 -100.00%
DY 0.97 0.00 2.12 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.28 2.45 3.07 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment