[TANJONG] QoQ Cumulative Quarter Result on 31-Oct-1999 [#3]

Stock
[TANJONG] TANJONG PUBLIC LIMITED COMPANY
Announcement Date
15-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 73.81%
YoY- -45.88%
Quarter Report
Latest QR
Upcoming QR
TANJONG's Result
TANJONG's Financial Summary
View:
Show?
Cumulative Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Revenue 1,015,416 526,251 1,892,953 1,405,132 897,544 445,770 1,667,327 0.50%
PBT 164,319 82,799 261,191 184,306 102,051 41,179 405,768 0.92%
Tax -64,971 -33,224 -75,674 -55,876 -28,162 -10,021 -46,439 -0.34%
NP 99,348 49,575 185,517 128,430 73,889 31,158 359,329 1.31%
-
NP to SH 99,348 49,575 185,517 128,430 73,889 31,158 359,329 1.31%
-
Tax Rate 39.54% 40.13% 28.97% 30.32% 27.60% 24.34% 11.44% -
Total Cost 916,068 476,676 1,707,436 1,276,702 823,655 414,612 1,307,998 0.36%
-
Net Worth 1,365,562 1,341,930 1,271,204 1,274,160 0 0 1,165,939 -0.16%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Net Worth 1,365,562 1,341,930 1,271,204 1,274,160 0 0 1,165,939 -0.16%
NOSH 377,749 378,435 375,540 375,526 375,071 375,397 375,867 -0.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
NP Margin 9.78% 9.42% 9.80% 9.14% 8.23% 6.99% 21.55% -
ROE 7.28% 3.69% 14.59% 10.08% 0.00% 0.00% 30.82% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 268.81 139.06 504.06 374.18 239.30 118.75 443.59 0.50%
EPS 26.30 13.10 49.40 34.20 19.70 8.30 95.60 1.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.615 3.546 3.385 3.393 0.00 0.00 3.102 -0.15%
Adjusted Per Share Value based on latest NOSH - 376,144
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 251.79 130.50 469.40 348.43 222.57 110.54 413.45 0.50%
EPS 24.64 12.29 46.00 31.85 18.32 7.73 89.10 1.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3862 3.3276 3.1522 3.1596 0.00 0.00 2.8912 -0.16%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - - -
Price 9.05 10.50 9.60 0.00 0.00 0.00 0.00 -
P/RPS 3.37 7.55 1.90 0.00 0.00 0.00 0.00 -100.00%
P/EPS 34.41 80.15 19.43 0.00 0.00 0.00 0.00 -100.00%
EY 2.91 1.25 5.15 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 2.96 2.84 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 21/09/00 27/06/00 28/03/00 15/12/99 28/09/99 - - -
Price 8.25 8.70 10.40 0.00 0.00 0.00 0.00 -
P/RPS 3.07 6.26 2.06 0.00 0.00 0.00 0.00 -100.00%
P/EPS 31.37 66.41 21.05 0.00 0.00 0.00 0.00 -100.00%
EY 3.19 1.51 4.75 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 2.45 3.07 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment