[TANJONG] QoQ TTM Result on 31-Oct-1999 [#3]

Announcement Date
15-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- -19.95%
YoY--%
View:
Show?
TTM Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 2,010,826 1,973,434 1,892,953 1,850,191 1,762,613 1,703,202 -0.16%
PBT 323,460 304,903 263,283 267,605 341,491 377,125 0.15%
Tax -112,484 -98,587 -75,384 -14,782 -25,642 -37,240 -1.11%
NP 210,976 206,316 187,899 252,823 315,849 339,885 0.48%
-
NP to SH 210,976 206,316 187,899 252,823 315,849 339,885 0.48%
-
Tax Rate 34.78% 32.33% 28.63% 5.52% 7.51% 9.87% -
Total Cost 1,799,850 1,767,118 1,705,054 1,597,368 1,446,764 1,363,317 -0.28%
-
Net Worth 1,363,101 1,341,930 127,131,248 1,276,259 0 0 -100.00%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div 112,791 112,701 60,166 142,758 112,667 112,656 -0.00%
Div Payout % 53.46% 54.63% 32.02% 56.47% 35.67% 33.15% -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 1,363,101 1,341,930 127,131,248 1,276,259 0 0 -100.00%
NOSH 377,068 378,435 375,572 376,144 375,941 375,397 -0.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 10.49% 10.45% 9.93% 13.66% 17.92% 19.96% -
ROE 15.48% 15.37% 0.15% 19.81% 0.00% 0.00% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 533.28 521.47 504.02 491.88 468.85 453.71 -0.16%
EPS 55.95 54.52 50.03 67.21 84.02 90.54 0.48%
DPS 30.00 30.00 16.00 38.00 30.00 30.00 0.00%
NAPS 3.615 3.546 338.50 3.393 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 376,144
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 498.63 489.36 469.40 458.79 437.08 422.35 -0.16%
EPS 52.32 51.16 46.59 62.69 78.32 84.28 0.48%
DPS 27.97 27.95 14.92 35.40 27.94 27.94 -0.00%
NAPS 3.3801 3.3276 315.2495 3.1648 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - -
Price 9.05 10.50 9.60 0.00 0.00 0.00 -
P/RPS 1.70 2.01 1.90 0.00 0.00 0.00 -100.00%
P/EPS 16.17 19.26 19.19 0.00 0.00 0.00 -100.00%
EY 6.18 5.19 5.21 0.00 0.00 0.00 -100.00%
DY 3.31 2.86 1.67 0.00 0.00 0.00 -100.00%
P/NAPS 2.50 2.96 0.03 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 21/09/00 27/06/00 - - - - -
Price 8.25 8.70 0.00 0.00 0.00 0.00 -
P/RPS 1.55 1.67 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.74 15.96 0.00 0.00 0.00 0.00 -100.00%
EY 6.78 6.27 0.00 0.00 0.00 0.00 -100.00%
DY 3.64 3.45 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.28 2.45 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment