[TANCO] YoY TTM Result on 30-Sep-2014 [#1]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- -5.81%
YoY- 63.88%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 18,840 11,641 6,767 8,472 26,345 20,423 11,275 8.92%
PBT -5,075 -8,101 -13,198 -30,762 -85,728 2,930 -6,958 -5.11%
Tax 0 7 -18 -145 129 -95 -1 -
NP -5,075 -8,094 -13,216 -30,907 -85,599 2,835 -6,959 -5.12%
-
NP to SH -5,069 -8,097 -13,210 -30,905 -85,570 2,796 -6,959 -5.13%
-
Tax Rate - - - - - 3.24% - -
Total Cost 23,915 19,735 19,983 39,379 111,944 17,588 18,234 4.61%
-
Net Worth 162,038 150,194 159,381 172,142 189,047 277,239 270,516 -8.17%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 162,038 150,194 159,381 172,142 189,047 277,239 270,516 -8.17%
NOSH 661,649 333,766 336,105 335,103 336,382 339,130 334,301 12.03%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -26.94% -69.53% -195.30% -364.81% -324.92% 13.88% -61.72% -
ROE -3.13% -5.39% -8.29% -17.95% -45.26% 1.01% -2.57% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 2.85 3.49 2.01 2.53 7.83 6.02 3.37 -2.75%
EPS -0.77 -2.43 -3.93 -9.22 -25.44 0.82 -2.08 -15.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2449 0.45 0.4742 0.5137 0.562 0.8175 0.8092 -18.04%
Adjusted Per Share Value based on latest NOSH - 335,103
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 0.87 0.53 0.31 0.39 1.21 0.94 0.52 8.94%
EPS -0.23 -0.37 -0.61 -1.42 -3.93 0.13 -0.32 -5.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0744 0.069 0.0732 0.0791 0.0868 0.1274 0.1243 -8.19%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.12 0.07 0.13 0.185 0.14 0.17 0.20 -
P/RPS 4.21 2.01 6.46 7.32 1.79 2.82 5.93 -5.54%
P/EPS -15.66 -2.89 -3.31 -2.01 -0.55 20.62 -9.61 8.47%
EY -6.38 -34.66 -30.23 -49.85 -181.70 4.85 -10.41 -7.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.16 0.27 0.36 0.25 0.21 0.25 11.85%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 28/11/17 30/11/16 23/11/15 20/11/14 26/11/13 30/11/12 23/11/11 -
Price 0.13 0.06 0.135 0.155 0.175 0.18 0.24 -
P/RPS 4.57 1.72 6.71 6.13 2.23 2.99 7.12 -7.11%
P/EPS -16.97 -2.47 -3.43 -1.68 -0.69 21.83 -11.53 6.64%
EY -5.89 -40.43 -29.11 -59.50 -145.36 4.58 -8.67 -6.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.13 0.28 0.30 0.31 0.22 0.30 9.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment