[YTLLAND] YoY TTM Result on 31-Mar-2004 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- 11.06%
YoY- 84.01%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 120,553 148,176 182,333 104,861 12,974 20,723 0 -
PBT 32,399 42,854 51,375 33,258 16,746 9,900 -5,415 -
Tax -2,795 513 -6,613 -2,964 -283 17 5,415 -
NP 29,604 43,367 44,762 30,294 16,463 9,917 0 -
-
NP to SH 29,604 43,367 44,762 30,294 16,463 9,917 -5,415 -
-
Tax Rate 8.63% -1.20% 12.87% 8.91% 1.69% -0.17% - -
Total Cost 90,949 104,809 137,571 74,567 -3,489 10,806 0 -
-
Net Worth 1,149,790 355,448 452,764 321,360 334,117 0 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 1,149,790 355,448 452,764 321,360 334,117 0 0 -
NOSH 827,187 355,448 343,003 160,680 135,270 125,104 224,369 24.27%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 24.56% 29.27% 24.55% 28.89% 126.89% 47.86% 0.00% -
ROE 2.57% 12.20% 9.89% 9.43% 4.93% 0.00% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 14.57 41.69 53.16 65.26 9.59 16.56 0.00 -
EPS 3.58 12.20 13.05 18.85 12.17 7.93 -2.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.00 1.32 2.00 2.47 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 160,680
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 14.28 17.55 21.59 12.42 1.54 2.45 0.00 -
EPS 3.51 5.14 5.30 3.59 1.95 1.17 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3618 0.421 0.5362 0.3806 0.3957 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 - -
Price 1.13 0.76 1.01 2.62 1.43 1.58 0.00 -
P/RPS 7.75 1.82 1.90 4.01 14.91 9.54 0.00 -
P/EPS 31.57 6.23 7.74 13.90 11.75 19.93 0.00 -
EY 3.17 16.05 12.92 7.20 8.51 5.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.76 0.77 1.31 0.58 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 24/05/07 18/05/06 27/05/05 27/05/04 22/05/03 30/05/02 - -
Price 1.29 0.82 1.00 2.29 1.45 2.14 0.00 -
P/RPS 8.85 1.97 1.88 3.51 15.12 12.92 0.00 -
P/EPS 36.04 6.72 7.66 12.15 11.91 27.00 0.00 -
EY 2.77 14.88 13.05 8.23 8.39 3.70 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.82 0.76 1.15 0.59 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment