[UMCCA] YoY TTM Result on 31-Jul-2019 [#1]

Stock

[UMCCA] UNITED MALACCA BHD

Announcement Date

25-Sep-2019

Admission Sponsor

Sponsor

Financial Year

30-Apr-2020

Quarter

31-Jul-2019 [#1]

Profit Trend

QoQ- 132.74%

YoY- -40.6%

Quarter Report

1Q ended 31 July 2019 Results - final (003).pdf

Latest QR

Upcoming QR

UMCCA's Result

UMCCA's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
TTM Result
Revenue	606,534	426,151	337,438	207,066	247,443	290,784	202,025	20.09%
YoY %	42.33%	26.29%	62.96%	-16.32%	-14.90%	43.93%	-	-
Horiz. %	300.23%	210.94%	167.03%	102.50%	122.48%	143.93%	100.00%	-
PBT	146,426	50,394	-30,379	12,397	28,913	102,012	60,771	15.77%
YoY %	190.56%	265.88%	-345.05%	-57.12%	-71.66%	67.86%	-	-
Horiz. %	240.95%	82.92%	-49.99%	20.40%	47.58%	167.86%	100.00%	-
Tax	-38,615	-21,500	10,968	-969	-7,678	-13,560	-10,035	25.16%
YoY %	-79.60%	-296.02%	1,231.89%	87.38%	43.38%	-35.13%	-	-
Horiz. %	384.80%	214.25%	-109.30%	9.66%	76.51%	135.13%	100.00%	-
NP	107,811	28,894	-19,411	11,428	21,235	88,452	50,736	13.37%
YoY %	273.13%	248.85%	-269.85%	-46.18%	-75.99%	74.34%	-	-
Horiz. %	212.49%	56.95%	-38.26%	22.52%	41.85%	174.34%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	109,356	30,477	-17,621	13,671	23,014	87,499	50,657	13.67%
YoY %	258.81%	272.96%	-228.89%	-40.60%	-73.70%	72.73%	-	-
Horiz. %	215.88%	60.16%	-34.78%	26.99%	45.43%	172.73%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	26.37%	42.66%	-	7.82%	26.56%	13.29%	16.51%	-
YoY %	-38.19%	0.00%	-	-70.56%	99.85%	-19.50%	-	-
Horiz. %	159.72%	258.39%	-	47.37%	160.87%	80.50%	100.00%	-
Total Cost	498,723	397,257	356,849	195,638	226,208	202,332	151,289	21.98%
YoY %	25.54%	11.32%	82.40%	-13.51%	11.80%	33.74%	-	-
Horiz. %	329.65%	262.58%	235.87%	129.31%	149.52%	133.74%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,405,453	1,319,448	1,311,057	1,346,217	1,522,285	1,728,129	1,696,761	-3.08%
YoY %	6.52%	0.64%	-2.61%	-11.57%	-11.91%	1.85%	-	-
Horiz. %	82.83%	77.76%	77.27%	79.34%	89.72%	101.85%	100.00%	-

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Dividend
Div	31,465	20,976	16,779	16,775	25,149	64,871	33,460	-1.01%
YoY %	50.00%	25.01%	0.02%	-33.30%	-61.23%	93.88%	-	-
Horiz. %	94.04%	62.69%	50.15%	50.13%	75.16%	193.88%	100.00%	-
Div Payout %	28.77%	68.83%	0.00%	122.71%	109.28%	74.14%	66.05%	-
YoY %	-58.20%	0.00%	0.00%	12.29%	47.40%	12.25%	-	-
Horiz. %	43.56%	104.21%	0.00%	185.78%	165.45%	112.25%	100.00%	-

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Equity
Net Worth	1,405,453	1,319,448	1,311,057	1,346,217	1,522,285	1,728,129	1,696,761	-3.08%
YoY %	6.52%	0.64%	-2.61%	-11.57%	-11.91%	1.85%	-	-
Horiz. %	82.83%	77.76%	77.27%	79.34%	89.72%	101.85%	100.00%	-
NOSH	209,769	209,769	209,769	209,691	209,681	209,470	208,703	0.08%
YoY %	0.00%	0.00%	0.04%	0.00%	0.10%	0.37%	-	-
Horiz. %	100.51%	100.51%	100.51%	100.47%	100.47%	100.37%	100.00%	-

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Ratio Analysis
NP Margin	17.77%	6.78%	-5.75%	5.52%	8.58%	30.42%	25.11%	-
YoY %	162.09%	217.91%	-204.17%	-35.66%	-71.79%	21.15%	-	-
Horiz. %	70.77%	27.00%	-22.90%	21.98%	34.17%	121.15%	100.00%	-
ROE	7.78%	2.31%	-1.34%	1.02%	1.51%	5.06%	2.99%	-
YoY %	236.80%	272.39%	-231.37%	-32.45%	-70.16%	69.23%	-	-
Horiz. %	260.20%	77.26%	-44.82%	34.11%	50.50%	169.23%	100.00%	-

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Per Share
RPS	289.14	203.15	160.86	98.75	118.01	138.82	96.80	19.99%
YoY %	42.33%	26.29%	62.90%	-16.32%	-14.99%	43.41%	-	-
Horiz. %	298.70%	209.87%	166.18%	102.01%	121.91%	143.41%	100.00%	-
EPS	52.13	14.53	-8.40	6.52	10.98	41.77	24.27	13.58%
YoY %	258.77%	272.98%	-228.83%	-40.62%	-73.71%	72.11%	-	-
Horiz. %	214.79%	59.87%	-34.61%	26.86%	45.24%	172.11%	100.00%	-
DPS	15.00	10.00	8.00	8.00	12.00	31.00	16.00	-1.06%
YoY %	50.00%	25.00%	0.00%	-33.33%	-61.29%	93.75%	-	-
Horiz. %	93.75%	62.50%	50.00%	50.00%	75.00%	193.75%	100.00%	-
NAPS	6.70	6.29	6.25	6.42	7.26	8.25	8.13	-3.17%
YoY %	6.52%	0.64%	-2.65%	-11.57%	-12.00%	1.48%	-	-
Horiz. %	82.41%	77.37%	76.88%	78.97%	89.30%	101.48%	100.00%	-

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Adjusted Per Share Value based on latest NOSH - 209,691
RPS	289.14	203.15	160.86	98.71	117.96	138.62	96.31	20.09%
YoY %	42.33%	26.29%	62.96%	-16.32%	-14.90%	43.93%	-	-
Horiz. %	300.22%	210.93%	167.02%	102.49%	122.48%	143.93%	100.00%	-
EPS	52.13	14.53	-8.40	6.52	10.97	41.71	24.15	13.67%
YoY %	258.77%	272.98%	-228.83%	-40.57%	-73.70%	72.71%	-	-
Horiz. %	215.86%	60.17%	-34.78%	27.00%	45.42%	172.71%	100.00%	-
DPS	15.00	10.00	8.00	8.00	11.99	30.93	15.95	-1.01%
YoY %	50.00%	25.00%	0.00%	-33.28%	-61.24%	93.92%	-	-
Horiz. %	94.04%	62.70%	50.16%	50.16%	75.17%	193.92%	100.00%	-
NAPS	6.70	6.29	6.25	6.4176	7.257	8.2382	8.0887	-3.08%
YoY %	6.52%	0.64%	-2.61%	-11.57%	-11.91%	1.85%	-	-
Horiz. %	82.83%	77.76%	77.27%	79.34%	89.72%	101.85%	100.00%	-

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/07/22	30/07/21	30/07/20	31/07/19	31/07/18	31/07/17	29/07/16	-
Price	5.31	5.08	4.58	5.10	6.10	6.35	5.78	-
P/RPS	1.84	2.50	2.85	5.16	5.17	4.57	5.97	-17.80%
YoY %	-26.40%	-12.28%	-44.77%	-0.19%	13.13%	-23.45%	-	-
Horiz. %	30.82%	41.88%	47.74%	86.43%	86.60%	76.55%	100.00%	-
P/EPS	10.19	34.96	-54.52	78.23	55.58	15.20	23.81	-13.18%
YoY %	-70.85%	164.12%	-169.69%	40.75%	265.66%	-36.16%	-	-
Horiz. %	42.80%	146.83%	-228.98%	328.56%	233.43%	63.84%	100.00%	-
EY	9.82	2.86	-1.83	1.28	1.80	6.58	4.20	15.19%
YoY %	243.36%	256.28%	-242.97%	-28.89%	-72.64%	56.67%	-	-
Horiz. %	233.81%	68.10%	-43.57%	30.48%	42.86%	156.67%	100.00%	-
DY	2.82	1.97	1.75	1.57	1.97	4.88	2.77	0.29%
YoY %	43.15%	12.57%	11.46%	-20.30%	-59.63%	76.17%	-	-
Horiz. %	101.81%	71.12%	63.18%	56.68%	71.12%	176.17%	100.00%	-
P/NAPS	0.79	0.81	0.73	0.79	0.84	0.77	0.71	1.79%
YoY %	-2.47%	10.96%	-7.59%	-5.95%	9.09%	8.45%	-	-
Horiz. %	111.27%	114.08%	102.82%	111.27%	118.31%	108.45%	100.00%	-

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Price Multiplier on Announcement Date
Date	21/09/22	23/09/21	24/09/20	25/09/19	26/09/18	19/09/17	22/09/16	-
Price	5.43	5.02	4.70	5.15	6.14	6.78	5.71	-
P/RPS	1.88	2.47	2.92	5.22	5.20	4.88	5.90	-17.34%
YoY %	-23.89%	-15.41%	-44.06%	0.38%	6.56%	-17.29%	-	-
Horiz. %	31.86%	41.86%	49.49%	88.47%	88.14%	82.71%	100.00%	-
P/EPS	10.42	34.55	-55.95	78.99	55.94	16.23	23.52	-12.68%
YoY %	-69.84%	161.75%	-170.83%	41.20%	244.67%	-30.99%	-	-
Horiz. %	44.30%	146.90%	-237.88%	335.84%	237.84%	69.01%	100.00%	-
EY	9.60	2.89	-1.79	1.27	1.79	6.16	4.25	14.53%
YoY %	232.18%	261.45%	-240.94%	-29.05%	-70.94%	44.94%	-	-
Horiz. %	225.88%	68.00%	-42.12%	29.88%	42.12%	144.94%	100.00%	-
DY	2.76	1.99	1.70	1.55	1.95	4.57	2.80	-0.23%
YoY %	38.69%	17.06%	9.68%	-20.51%	-57.33%	63.21%	-	-
Horiz. %	98.57%	71.07%	60.71%	55.36%	69.64%	163.21%	100.00%	-
P/NAPS	0.81	0.80	0.75	0.80	0.85	0.82	0.70	2.46%
YoY %	1.25%	6.67%	-6.25%	-5.88%	3.66%	17.14%	-	-
Horiz. %	115.71%	114.29%	107.14%	114.29%	121.43%	117.14%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Moomoo MY

One App To Trade Malaysia & US Stock With 0* Commission

Latest Videos

MQ Market Updates - 26 April 2024

MQ Trader

MQ Trading Signals

2024-04-26 16:40:00

TURTLE SYSTEM 20

5 Mins

BUY

2024-04-26 16:40:00

TURTLE SYSTEM 55

5 Mins

BUY

2024-04-26 16:30:00

TURTLE SYSTEM 20

30 Mins

BUY

2024-04-26 16:00:00

EMA 5

Hourly

BUY

2024-04-26 12:00:00

EMA 5

10 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

OPENSYS

OPENSYS (M) BHD

1000

MYEG

MY E.G. SERVICES BHD

444

YTLPOWR

YTL POWER INTERNATIONAL BHD

385

PTRANS

PERAK TRANSIT BERHAD

340

MPI

MALAYSIAN PACIFIC INDUSTRIES

338

HLIND

HONG LEONG INDUSTRIES BHD

328

YTL

YTL CORPORATION BHD

298

CAPITALA

CAPITAL A BERHAD

263

MAYBANK

MALAYAN BANKING BHD

241

DNEX

DAGANG NEXCHANGE BERHAD

217

Daily Stocks

MYEG

0.915

+0.105

409,945,400

HSI-CVZ

0.17

+0.035

266,022,800

BSLCORP

0.03

0.00

205,213,400

INIX-OR

0.02

0.00

141,839,900

EDUSPEC-OR

0.005

0.00

75,002,700

HSI-HUS

0.09

-0.035

71,271,900

CAPITALA

0.735

+0.035

66,758,400

HSI-HSZ

0.21

-0.07

60,649,800

YTL

3.03

+0.26

59,574,000

E&O-LR

0.055

+0.01

56,261,700

More active Stocks

DLADY

34.20

+0.76

90,900

AIRPORT

10.20

+0.31

5,988,500

YTLPOWR

4.42

+0.30

53,630,800

QUALITY

1.19

+0.295

65,900

YTL

3.03

+0.26

59,574,000

NVIDIA-C1

4.30

+0.21

9,200

NESTLE

127.20

+0.20

127,200

HUMEIND

2.75

+0.19

927,600

EUPE

1.62

+0.18

7,929,800

CHINTEK

7.67

+0.17

41,400

More gainer Stocks

MPI

29.50

-0.44

77,200

UTDPLT

24.90

-0.38

592,400

VITROX

7.40

-0.22

5,297,100

HEIM

23.14

-0.22

58,200

HLBANK

19.26

-0.20

579,200

ORIENT

6.97

-0.18

1,220,900

LPI

11.80

-0.16

218,600

NIO-C9

0.02

-0.13

2,050,000

PIE

5.73

-0.13

1,316,600

HSI-HS5

0.505

-0.12

420,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More